Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.04 | 27.19 | 36.18 | 20.92 | 31.88 | 24.54 | 30.42 | 22.92 | 35.75 | 26.62 | 40.29 | 39.1 | 42.16 | 36.87 | 49.87 | 42.11 | 57.16 | 33.31 | 51.33 | 36.53 | 52.65 | 19.09 | 52.34 | 52.78 | 65.6 | 43.54 | 58.82 | 55.32 | 76.93 | 59.43 | 56.67 | 59.04 | 67.55 | 51.48 | 65.05 | 56.35 | 74.02 | 60.7 | 77.14 | 75.69 | 82.33 | 50.25 | 69.04 | 63.03 | 73.06 | 39.25 |
| Expenses | 31.56 | 25.28 | 34.53 | 19.33 | 31.26 | 22.88 | 28.32 | 19.91 | 33.12 | 23.67 | 36.62 | 34.98 | 41.08 | 37.59 | 46.95 | 42.44 | 52.57 | 33.72 | 45.58 | 32.11 | 49.99 | 15.5 | 45.15 | 50.18 | 63.72 | 40.07 | 54.75 | 52.28 | 72.29 | 56.16 | 52.33 | 55.68 | 59.95 | 47.79 | 59.37 | 51.36 | 68.65 | 56.75 | 70.49 | 68.86 | 77.5 | 46.92 | 62.16 | 57.82 | 65.86 | 34.46 |
| EBITDA | 1.48 | 1.91 | 1.65 | 1.59 | 0.62 | 1.66 | 2.1 | 3.01 | 2.63 | 2.95 | 3.67 | 4.12 | 1.08 | -0.72 | 2.92 | -0.33 | 4.59 | -0.41 | 5.75 | 4.42 | 2.66 | 3.59 | 7.19 | 2.6 | 1.88 | 3.47 | 4.07 | 3.04 | 4.64 | 3.27 | 4.34 | 3.36 | 7.6 | 3.69 | 5.68 | 4.99 | 5.37 | 3.95 | 6.65 | 6.83 | 4.83 | 3.33 | 6.88 | 5.21 | 7.2 | 4.79 |
| Depreciation | 0.52 | 0.65 | 0.68 | 0.7 | 0.21 | 0.72 | 0.83 | 0.83 | 0.36 | 0.92 | 1.27 | 1.1 | 1.43 | 1.08 | 1.48 | 0.82 | 0.19 | 0.86 | 0.87 | 0.89 | 0.89 | 1.05 | 1.55 | 0.66 | 1.5 | 1.02 | 1.05 | 1.05 | 1.05 | 1.05 | 1.18 | 1.22 | 1.01 | 1.14 | 1.14 | 1.6 | 0.91 | 1.22 | 1.4 | 2.28 | 0.56 | 1.44 | 1.95 | 1.5 | 1.58 | 1.69 |
| EBIT | 0.96 | 1.26 | 0.97 | 0.89 | 0.41 | 0.94 | 1.27 | 2.18 | 2.27 | 2.03 | 2.4 | 3.02 | -0.35 | -1.8 | 1.44 | -1.15 | 4.4 | -1.27 | 4.88 | 3.53 | 1.77 | 2.54 | 5.64 | 1.94 | 0.38 | 2.45 | 3.02 | 1.99 | 3.59 | 2.22 | 3.16 | 2.14 | 6.59 | 2.55 | 4.54 | 3.39 | 4.46 | 2.73 | 5.25 | 4.55 | 4.27 | 1.89 | 4.93 | 3.71 | 5.62 | 3.1 |
| Interest | 0.97 | 0.65 | 0.34 | 0.28 | 0.2 | 0.46 | 0.4 | 0.37 | 0.11 | 1.08 | 1.31 | 1.08 | 1.13 | 1.08 | 1.34 | 1.21 | 1.16 | 0.8 | 1.21 | 1.12 | 1.02 | 0.87 | 1.21 | 1.38 | 0.19 | 0.91 | 1.4 | 0.98 | 1.49 | 0.91 | 1.26 | 1.13 | 1.2 | 1.24 | 1.18 | 1 | 1.24 | 1.31 | 1.19 | 1.78 | 1.6 | 1.83 | 1.34 | 1.62 | 1.69 | 2.61 |
| Profit Before Tax | -0.01 | 0.61 | 0.63 | 0.61 | 0.21 | 0.48 | 0.87 | 1.81 | 2.16 | 0.95 | 1.09 | 1.94 | -1.48 | -2.88 | 0.1 | -2.36 | 3.24 | -2.07 | 3.67 | 2.41 | 0.75 | 1.67 | 4.43 | 0.56 | 0.19 | 1.54 | 1.62 | 1.01 | 2.1 | 1.31 | 1.9 | 1.01 | 5.39 | 1.31 | 3.36 | 2.39 | 3.22 | 1.42 | 4.06 | 2.77 | 2.67 | 0.06 | 3.59 | 2.09 | 3.93 | 0.49 |
| Net Profit | -0.14 | 0.48 | 0.51 | 0.51 | -0.14 | 0.43 | 0.61 | 1.35 | 1.91 | 0.83 | 0.87 | 1.53 | 2.08 | 1.16 | 2.12 | 3.09 | 1.83 | 1.02 | 3.08 | 2.22 | 0.42 | 1.52 | 3.52 | 0.5 | 0.35 | 1.38 | 1.36 | 0.88 | 1.27 | 1.06 | 1.7 | 0.79 | 3.85 | 1.06 | 2.67 | 1.85 | 2.34 | 1.13 | 2.94 | 2.05 | 2.38 | 0.72 | 2.91 | 1.18 | 3.34 | 0.43 |
| EPS | -0.15 | 0.5 | 0.53 | 0.53 | -0.14 | 0.44 | 0.63 | 1.39 | 1.98 | 0.86 | 0.9 | 1.58 | 2.15 | 1.2 | 2.2 | 3.2 | 1.9 | 1.05 | 3.19 | 2.3 | 0.43 | 1.58 | 3.64 | 0.52 | 0.36 | 1.43 | 1.41 | 0.91 | 1.32 | 1.1 | 1.76 | 0.82 | 3.99 | 1.1 | 2.77 | 1.91 | 2.42 | 1.17 | 3.04 | 2.13 | 2.46 | 0.75 | 3.01 | 1.22 | 3.46 | 0.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 8.46 | 3.79 | 27.29 | -7.22 | 14.04 | 11.47 | 13.76 | 1.32 | 15.05 | 20.03 | 17.61 | 28.08 |
| Investing Cash Flow | -4.33 | -2.93 | -33.93 | -1.39 | -3.42 | -7.03 | -11 | -5.12 | -7.78 | -10.81 | -14.31 | -24.6 |
| Financing Cash Flow | -4.1 | -0.61 | 6.45 | 9.24 | -10.26 | -3.93 | -1.26 | 3.41 | -9.44 | -5.39 | -5.53 | -1.88 |
| Net Cash Flow | 0.03 | 0.25 | -0.19 | 0.63 | 0.36 | 0.51 | 1.5 | -0.39 | -2.17 | 3.83 | -2.23 | 1.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 37.45 | 38.77 | 43.06 | 48.36 | 56.57 | 63.3 | 69.19 | 74.08 | 81.48 | 89.4 | 97.9 | 106.02 |
| Total Liabilities | 30.35 | 27.62 | 58.7 | 74.67 | 58.58 | 57.47 | 85.59 | 84.92 | 82.73 | 89.69 | 83.55 | 112 |
| Total Assets | 67.81 | 66.39 | 101.76 | 123.03 | 115.14 | 120.77 | 154.78 | 159 | 164.21 | 179.08 | 181.45 | 218.03 |