Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.06 | 0.01 | 0 | 0 | 0 | 1.27 | 1.48 | 0 | 0 | 0.49 | 0 | -0.22 | 0 | 0.98 | 0.4 | 0 | 0 | 0 |
| Expenses | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.04 | 0.05 | 0.02 | 0.03 | 0.03 | 0.08 | 0.06 | 0.08 | 0.06 | 0.13 | 0.03 | 0.06 | 0.12 | 0.06 | 0.05 | 0.09 | 0.08 | 0.19 | -0.11 | 0.79 | 0.28 | 0.28 | 0.23 | 0.25 | 0.36 | 1.03 | 0.94 | 0.32 | 0.32 | 0.86 | 0.35 | 0.34 | 0.98 | 0.42 | 2.03 | -0.18 | 0.8 | 1.46 |
| EBITDA | 0.06 | 0.03 | 0.05 | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | -0.04 | -0.05 | -0.02 | -0.02 | -0.02 | -0.07 | -0.05 | -0.08 | -0.06 | -0.12 | -0.03 | -0.05 | -0.11 | -0.06 | -0.05 | -0.09 | -0.07 | -0.18 | 0.11 | -0.79 | -0.22 | -0.27 | -0.23 | -0.25 | -0.36 | 0.24 | 0.54 | -0.32 | -0.32 | -0.37 | -0.35 | -0.56 | -0.98 | 0.56 | -1.63 | 0.18 | -0.8 | -1.46 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| EBIT | 0.05 | 0.02 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | -0.05 | -0.06 | -0.03 | -0.03 | -0.03 | -0.08 | -0.06 | -0.09 | -0.07 | -0.13 | -0.04 | -0.06 | -0.12 | -0.07 | -0.06 | -0.1 | -0.08 | -0.19 | 0.1 | -0.8 | -0.23 | -0.28 | -0.24 | -0.26 | -0.37 | 0.23 | 0.53 | -0.33 | -0.33 | -0.43 | -0.43 | -0.64 | -1.06 | 0.48 | -1.71 | 0.1 | -0.88 | -1.54 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.2 | 0.12 | 0.46 | 0.1 | 0.03 | 0.61 | 0.47 | 0.12 |
| Profit Before Tax | 0.05 | 0.02 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | -0.05 | -0.06 | -0.03 | -0.03 | -0.03 | -0.08 | -0.06 | -0.09 | -0.07 | -0.13 | -0.04 | -0.06 | -0.12 | -0.07 | -0.06 | -0.1 | -0.08 | -0.19 | 0.1 | -0.8 | -0.23 | -0.28 | -0.24 | -0.26 | -0.37 | 0.23 | 0.53 | -0.33 | -0.33 | -0.47 | -0.63 | -0.76 | -1.52 | 0.38 | -1.74 | -0.51 | -1.35 | -1.66 |
| Net Profit | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 | 0.04 | 0.04 | 0.04 | -0.01 | 0.01 | 0 | 0.01 | -0.06 | 0.04 | 0.02 | 0.4 | -0.06 | 0.02 | -0.01 | -0.01 | 5.42 | 0.14 | 3.45 | -0.42 | -0.2 | -0.14 | -0.19 | -0.27 | 0.32 | 0.72 | -0.23 | -0.05 | -0.57 | -0.58 | -0.76 | -2.55 | 5.99 | -2.16 | -0.45 | -0.86 | -1.62 |
| EPS | 0.05 | 0.03 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.06 | 0.04 | 0.02 | 0.06 | 0.05 | 0.05 | -0.01 | 0.01 | 0 | 0.02 | -0.09 | 0.06 | 0.03 | 0.6 | -0.09 | 0.04 | -0.02 | -0.01 | 8.06 | 0.21 | 5.13 | -0.62 | -0.29 | -0.21 | -0.28 | -0.4 | 0.47 | 1.07 | -0.34 | -0.07 | -0.36 | -0.36 | -0.94 | -1.59 | 3.74 | -1.34 | -0.28 | -0.54 | -1.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.01 | 0.01 | 0.01 | -0.03 | -0.13 | 1.38 | 6.51 | -17.85 | 6.37 | -1.37 | -10.85 | -30.59 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0.71 | -0.32 | 12.42 | -2.46 | 1.17 | 7.77 | 4.3 |
| Financing Cash Flow | 0 | 0 | 0 | 0.04 | 0.13 | -1.65 | -5.02 | 4.2 | -4.32 | 0.26 | 2.92 | 26.33 |
| Net Cash Flow | -0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.44 | 1.17 | -1.23 | -0.41 | 0.06 | -0.16 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.69 | 4.83 | 4.96 | 5.08 | 5.09 | 5.5 | 5.44 | 14.03 | 13.23 | 14 | 7.96 | 13.73 |
| Total Liabilities | 0.27 | 0.23 | 0.24 | 0.28 | 0.36 | 0.16 | 7.41 | 12.22 | 15.19 | 13.14 | 25.88 | 48.89 |
| Total Assets | 4.96 | 5.06 | 5.2 | 5.36 | 5.45 | 5.66 | 12.85 | 26.24 | 28.42 | 27.14 | 33.84 | 62.62 |