Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.33 | 17.74 | 16.61 | 15.46 | 13.39 | 16.87 | 17.39 | 17.32 | 18.57 | 17.98 | 20.01 | 19.66 | 20.64 | 20.81 | 24.76 | 22.58 | 21.16 | 23.27 | 23.89 | 20.56 | 22.06 | 12.67 | 26.72 | 25.65 | 27.34 | 28.74 | 28.76 | 32.97 | 32.54 | 30.16 | 28.56 | 23.62 | 27.01 | 26.18 | 25.57 | 25.32 | 26.13 | 61.28 | 30.51 | 27.27 | 29.31 | 27.99 | 34.09 | 25.71 | 29.96 | 31.93 |
| Expenses | 15.18 | 16.91 | 16.6 | 13.66 | 13.72 | 15.87 | 16.62 | 15.66 | 17.63 | 16.32 | 18.51 | 17.26 | 20.9 | 17.69 | 22.72 | 20.88 | 22.86 | 20.93 | 22.37 | 18.81 | 18.09 | 10.06 | 19.03 | 20.04 | 24.72 | 23.1 | 24.8 | 27.91 | 30.29 | 20.88 | 22.68 | 19.79 | 26.66 | 20.25 | 22.28 | 21.15 | 23.15 | 56.52 | 27.82 | 24.01 | 24.84 | 21.8 | 25.95 | 20.73 | 27.75 | 22.97 |
| EBITDA | -0.85 | 0.83 | 0.01 | 1.8 | -0.33 | 1 | 0.77 | 1.66 | 0.94 | 1.66 | 1.5 | 2.4 | -0.26 | 3.12 | 2.04 | 1.7 | -1.7 | 2.34 | 1.52 | 1.75 | 3.97 | 2.61 | 7.69 | 5.61 | 2.62 | 5.64 | 3.96 | 5.06 | 2.25 | 9.28 | 5.88 | 3.83 | 0.35 | 5.93 | 3.29 | 4.17 | 2.98 | 4.76 | 2.69 | 3.26 | 4.47 | 6.19 | 8.14 | 4.98 | 2.21 | 8.96 |
| Depreciation | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.21 | 0.21 | 0.28 | 0.25 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.28 | 0.29 | 0.27 | 0.29 | 0.3 | 0.29 | 0.29 | 0.29 | 0.28 | 0.3 | 0.31 | 0.31 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.31 | 0.3 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.29 | 0.28 | 0.3 |
| EBIT | -1.06 | 0.62 | -0.2 | 1.59 | -0.54 | 0.79 | 0.55 | 1.45 | 0.73 | 1.38 | 1.25 | 2.13 | -0.53 | 2.84 | 1.76 | 1.41 | -1.98 | 2.05 | 1.25 | 1.46 | 3.67 | 2.32 | 7.4 | 5.32 | 2.34 | 5.34 | 3.65 | 4.75 | 1.92 | 8.95 | 5.55 | 3.51 | 0.03 | 5.61 | 2.98 | 3.85 | 2.67 | 4.46 | 2.4 | 2.97 | 4.19 | 5.9 | 7.85 | 4.69 | 1.93 | 8.66 |
| Interest | 0.43 | 0.29 | 0.24 | 0.21 | 0.23 | 0.15 | 0.11 | 0.28 | 0.18 | 0.33 | 0.43 | 0.43 | 0.48 | 0.45 | 0.3 | 0.38 | 0.32 | 0.32 | 0.31 | 0.37 | 0.25 | 0.08 | 0.04 | 0.1 | 0.09 | 0.1 | 0.03 | 0.05 | 0.06 | 0.03 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | 0.04 | 0.07 | 0.04 | 0.02 | 0.04 | 0.02 | 0.04 | 0.01 | 0.02 | 0.03 | 0.01 |
| Profit Before Tax | -1.49 | 0.33 | -0.44 | 1.38 | -0.77 | 0.64 | 0.44 | 1.17 | 0.55 | 1.05 | 0.82 | 1.7 | -1.01 | 2.39 | 1.46 | 1.03 | -2.3 | 1.73 | 0.94 | 1.09 | 3.42 | 2.24 | 7.36 | 5.22 | 2.25 | 5.24 | 3.62 | 4.7 | 1.86 | 8.92 | 5.51 | 3.49 | 0.02 | 5.6 | 2.96 | 3.81 | 2.6 | 4.42 | 2.38 | 2.93 | 4.17 | 5.86 | 7.84 | 4.67 | 1.9 | 8.65 |
| Net Profit | -0.15 | 1.8 | 0.47 | 1.81 | 0.08 | 1.26 | 1.17 | 1.9 | 1.44 | 2.14 | 1.98 | 1.75 | 1.47 | 4.13 | 2.38 | 2.42 | 0.07 | 3.05 | 2.34 | 2.6 | 3.53 | 3.6 | 6.92 | 5.19 | 3.29 | 5.99 | 4.53 | 6.64 | 4.9 | 8.9 | 7.34 | 5.76 | 2.38 | 6.65 | 5.21 | 6.58 | 5.7 | 7.33 | 6.04 | 5.74 | 7.36 | 8.57 | 11.1 | 8.24 | 6.06 | 11.6 |
| EPS | -0.08 | 1.01 | 0.27 | 1.02 | 0.04 | 0.71 | 0.66 | 1.07 | 0.82 | 1.21 | 1.11 | 0.99 | 0.83 | 2.33 | 1.35 | 1.37 | 0.04 | 1.72 | 1.32 | 1.47 | 1.99 | 2.03 | 3.91 | 2.93 | 1.86 | 3.38 | 2.56 | 3.75 | 2.76 | 5.02 | 4.14 | 3.25 | 1.34 | 3.76 | 2.94 | 3.72 | 3.22 | 4.14 | 3.41 | 3.24 | 4.16 | 4.84 | 6.26 | 4.65 | 3.42 | 6.55 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.44 | 1.98 | -4.37 | -11.52 | -1.35 | 2.33 | -2.51 | -6.24 | 45.01 | -75.91 | -11.53 | -20.53 |
| Investing Cash Flow | -5.09 | 4.85 | -0.13 | 7.93 | 8.1 | 8.37 | 2.79 | 5.56 | -39.35 | 73.82 | 12.12 | 20.24 |
| Financing Cash Flow | 0.91 | -7.07 | 5.15 | 3.47 | -7.21 | -10.69 | 6.18 | -5.5 | -4.67 | 0.7 | -0.43 | 0.24 |
| Net Cash Flow | 0.26 | -0.24 | 0.65 | -0.12 | -0.46 | 0.01 | 6.46 | -6.18 | 0.99 | -1.39 | 0.16 | -0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 59.22 | 63.37 | 69.11 | 76.43 | 85.41 | 96.88 | 115.89 | 137.98 | 162.33 | 186.48 | 212.96 | 247.1 |
| Total Liabilities | 22.03 | 13.57 | 20.62 | 29.36 | 26.66 | 17.46 | 24.24 | 18.92 | 5.72 | 7.77 | 5.84 | 8.29 |
| Total Assets | 81.24 | 76.94 | 89.73 | 105.79 | 112.08 | 114.34 | 140.13 | 156.9 | 168.05 | 194.25 | 218.8 | 255.39 |