Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 609.35 | 730.33 | 728.48 | 686.74 | 587.67 | 610.33 | 756.05 | 629.98 | 578.07 | 576.89 | 442.07 | 696.08 | 526 | 711.7 | 927.01 | 974.06 | 976.8 | 899.82 | 1,098.71 | 1,499.08 | 1,174.93 | 1,131.21 | 1,257.26 | 1,495.71 | 1,183.7 | 971.33 | 1,316.3 | 1,715.15 | 1,151.62 | 1,191.69 | 1,065.83 | 1,084.82 | 971.63 |
| Expenses | 518.85 | 614.34 | 627.58 | 587.62 | 484.68 | 493.78 | 647.63 | 533.06 | 504.4 | 495.05 | 360.88 | 537.23 | 441.25 | 600.36 | 796.39 | 805.53 | 845.89 | 754.95 | 899.65 | 1,198.52 | 968.66 | 886.35 | 1,056.93 | 1,250.04 | 1,019.66 | 817.81 | 1,112.46 | 1,413.02 | 963.47 | 980.44 | 861.12 | 931.2 | 809.43 |
| EBITDA | 90.5 | 115.99 | 100.9 | 99.12 | 102.99 | 116.55 | 108.42 | 96.92 | 73.67 | 81.84 | 81.19 | 158.85 | 84.75 | 111.34 | 130.62 | 168.53 | 130.91 | 144.87 | 199.06 | 300.56 | 206.27 | 244.86 | 200.33 | 245.67 | 164.04 | 153.52 | 203.84 | 302.13 | 188.15 | 211.25 | 204.71 | 153.62 | 162.2 |
| Depreciation | 15.91 | 15.89 | 15.63 | 15 | 14.32 | 14.43 | 15.17 | 14.59 | 14.31 | 14.21 | 13.35 | 14.98 | 19.22 | 18.88 | 19.01 | 23.1 | 19.01 | 18.69 | 20.38 | 25.27 | 24.3 | 23.59 | 24.7 | 24.96 | 26.24 | 25.89 | 26.94 | 28.64 | 31.67 | 32.04 | 33.22 | 34.69 | 36.21 |
| EBIT | 74.59 | 100.1 | 85.27 | 84.12 | 88.67 | 102.12 | 93.25 | 82.33 | 59.36 | 67.63 | 67.84 | 143.87 | 65.53 | 92.46 | 111.61 | 145.43 | 111.9 | 126.18 | 178.68 | 275.29 | 181.97 | 221.27 | 175.63 | 220.71 | 137.8 | 127.63 | 176.9 | 273.49 | 156.48 | 179.21 | 171.49 | 118.93 | 125.99 |
| Interest | 4.74 | 4.21 | 3.76 | 2.06 | 3.8 | 5.7 | 5.85 | 5.61 | 5.3 | 5.76 | 6 | 5.84 | 5.37 | 5.38 | 4.62 | 6.42 | 4.81 | 4.73 | 7.72 | 13.93 | 9.85 | 10.83 | 12.71 | 11.73 | 9.72 | 13.57 | 7.47 | 6.67 | 10.99 | 6.67 | 7.38 | 6.29 | 6.17 |
| Profit Before Tax | 69.85 | 95.89 | 81.51 | 82.06 | 84.87 | 96.42 | 87.4 | 76.72 | 54.06 | 61.87 | 61.84 | 138.03 | 60.16 | 87.08 | 106.99 | 139.01 | 107.09 | 121.45 | 170.96 | 261.36 | 172.12 | 210.44 | 162.92 | 208.98 | 128.08 | 114.06 | 169.43 | 266.82 | 145.49 | 172.54 | 164.11 | 112.64 | 119.82 |
| Net Profit | 57.67 | 69.3 | 62.76 | 63.19 | 62.72 | 76.46 | 101.02 | 67.34 | 49.71 | 56.72 | 60.15 | 109.43 | 50.4 | 71.52 | 89.09 | 111.63 | 86.83 | 98.78 | 134.09 | 192.58 | 134.86 | 164.33 | 132.79 | 193.12 | 105.88 | 99.35 | 133.18 | 203.16 | 127.13 | 156.04 | 135.38 | 115.91 | 107.03 |
| EPS | 12.34 | 14.83 | 13.43 | 13.52 | 13.42 | 16.36 | 21.62 | 14.42 | 10.64 | 12.14 | 12.88 | 23.41 | 10.79 | 15.3 | 19.07 | 23.89 | 12.4 | 14.09 | 19.13 | 27.47 | 19.24 | 23.45 | 18.94 | 27.55 | 15.11 | 14.17 | 19 | 28.99 | 18.81 | 19.43 | 15.67 | 14.94 | 11.72 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 148.46 | 154.78 | 134.48 | -72.73 | 553.52 | 215.21 | 545.55 | -283 | 310.47 | 511.23 | 536.22 | 936.01 |
| Investing Cash Flow | -52.14 | -11.18 | -103.76 | 21.17 | -360.13 | -357.83 | -469.9 | 417.68 | -204.05 | -145.51 | -387.72 | -1,146.55 |
| Financing Cash Flow | -73.77 | -178.8 | -27.61 | 41.62 | -56.27 | 46.81 | -78.79 | -134.54 | -116.08 | -192.95 | -130.18 | 59.22 |
| Net Cash Flow | 22.56 | -35.19 | 3.11 | -9.94 | 137.12 | -95.81 | -3.14 | 0.14 | -9.66 | 172.77 | 18.32 | -151.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 909.35 | 1,045.21 | 1,187.78 | 1,308.84 | 1,522.75 | 1,709.16 | 1,987.56 | 2,248.32 | 2,675.97 | 3,216.2 | 3,664.63 | 4,207.72 |
| Total Liabilities | 317.67 | 273.37 | 226.05 | 438.42 | 530.37 | 835.42 | 629.03 | 714.16 | 1,104.31 | 803.63 | 1,241.34 | 1,179.89 |
| Total Assets | 1,227.01 | 1,318.58 | 1,413.83 | 1,747.26 | 2,053.12 | 2,544.57 | 2,616.59 | 2,962.48 | 3,780.28 | 4,019.83 | 4,905.97 | 5,387.6 |