Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 423.42 | 486.82 | 541.44 | 479.4 | 400.62 | 293.56 | 284.03 | 239.56 | 113.62 | 252.02 | 402.85 | 520.44 | 417.11 | 578.82 | 601.32 | 718.72 | 699.33 | 824.44 | 777.48 | 891.64 | 892.34 | 898.76 | 995.59 | 973.96 | 959.48 | 1,053.63 | 1,073.78 | 947.21 | 1,015.26 | 907.53 | 1,098.52 | 1,216.78 | 1,216.67 |
| Expenses | 336.01 | 387.57 | 434.14 | 389.37 | 327.06 | 244.85 | 234.85 | 203.72 | 118.38 | 206.58 | 326.97 | 414.3 | 321.33 | 447.75 | 459.93 | 571.05 | 549.38 | 649.06 | 604.49 | 697.64 | 700.36 | 698.82 | 775.99 | 786.3 | 790.83 | 888.27 | 947.54 | 848.98 | 873.31 | 789.83 | 936.3 | 1,013.78 | 998.81 |
| EBITDA | 87.41 | 99.25 | 107.3 | 90.03 | 73.56 | 48.71 | 49.18 | 35.84 | -4.76 | 45.44 | 75.88 | 106.14 | 95.78 | 131.07 | 141.39 | 147.67 | 149.95 | 175.38 | 172.99 | 194 | 191.98 | 199.94 | 219.6 | 187.66 | 168.65 | 165.36 | 126.24 | 98.23 | 141.95 | 117.7 | 162.22 | 203 | 217.86 |
| Depreciation | 26.8 | 28.05 | 32.95 | 33.26 | 32.66 | 28.5 | 29.19 | 30.19 | 22.43 | 24.79 | 32.74 | 36.75 | 38.95 | 39.61 | 45.13 | 45.66 | 47.13 | 49.69 | 49.02 | 55.8 | 57.15 | 60.81 | 67.54 | 71.8 | 62.38 | 60.36 | 63.85 | 84.7 | 79.67 | 80.38 | 84.4 | 88.44 | 99.44 |
| EBIT | 60.61 | 71.2 | 74.35 | 56.77 | 40.9 | 20.21 | 19.99 | 5.65 | -27.19 | 20.65 | 43.14 | 69.39 | 56.83 | 91.46 | 96.26 | 102.01 | 102.82 | 125.69 | 123.97 | 138.2 | 134.83 | 139.13 | 152.06 | 115.86 | 106.27 | 105 | 62.39 | 13.53 | 62.28 | 37.32 | 77.82 | 114.56 | 118.42 |
| Interest | 18.11 | 21.36 | 21.5 | 21.22 | 20.69 | 18.91 | 18.89 | 20.25 | 19.08 | 19.84 | 21.87 | 19.05 | 20.54 | 21.39 | 26.98 | 26.99 | 26.46 | 28.99 | 31.2 | 33.55 | 35.86 | 37.51 | 39.26 | 34.25 | 36.5 | 38.54 | 42.18 | 48.64 | 48.59 | 53.34 | 51.1 | 57.32 | 57.13 |
| Profit Before Tax | 42.5 | 49.84 | 52.85 | 35.55 | 20.21 | 1.3 | 1.1 | -14.6 | -46.27 | 0.81 | 21.27 | 50.34 | 36.29 | 70.07 | 69.28 | 75.02 | 76.36 | 96.7 | 92.77 | 104.65 | 98.97 | 101.62 | 112.8 | 81.61 | 69.77 | 66.46 | 20.21 | -35.11 | 13.69 | -16.02 | 26.72 | 57.24 | 61.29 |
| Net Profit | 27.87 | 33.03 | 34.29 | 24.92 | 13.79 | 1.2 | 2.28 | -7.57 | -29.48 | 1.45 | 14.8 | 33.89 | 24.69 | 44.06 | 45.35 | 83.93 | 51.39 | 67.23 | 61.04 | 68.45 | 78.53 | 82.2 | 86.86 | 66.11 | 54.73 | 139.6 | 20.9 | 199.83 | 11.79 | -9.5 | 13.57 | 55.94 | 46.88 |
| EPS | 8.55 | 10.13 | 10.52 | 10.52 | 4.23 | 0.37 | 0.7 | -2.32 | -9.11 | 0.45 | 4.64 | 10.61 | 7.73 | 13.78 | 14.18 | 5.31 | 3.22 | 4.2 | 3.82 | 4.28 | 4.91 | 5.14 | 5.02 | 3.66 | 3.02 | 7.72 | 1.16 | 11.04 | 0.65 | -0.53 | 0.75 | 3.09 | 2.58 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 43.68 | 103.52 | 143.57 | 127.11 | 267.42 | 254.19 | 139.53 | 43.06 | 745.28 | 621.06 | 32.55 | 839.76 |
| Investing Cash Flow | -272.07 | -169.46 | -107.26 | -109.62 | -254.11 | -231.25 | -221.68 | -354.42 | -299.19 | -1,117.45 | -911.72 | -928.59 |
| Financing Cash Flow | 214.33 | 66.54 | -37.09 | -17.38 | -11.96 | -22.4 | 146.84 | 280.2 | -437.74 | 625 | 722.07 | 235.04 |
| Net Cash Flow | -14.06 | 0.61 | -0.78 | 0.11 | 1.35 | 0.54 | 64.69 | -31.16 | 8.35 | 128.61 | -157.1 | 146.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 410.32 | 470.37 | 468.65 | 758.58 | 872.46 | 876 | 882.59 | 1,078.39 | 1,321.76 | 2,633.88 | 3,037.37 | 3,290.4 |
| Total Liabilities | 1,032.06 | 1,214.41 | 1,389.27 | 1,297.78 | 1,328.03 | 1,352.79 | 1,821.82 | 2,405.24 | 2,408.68 | 2,623.92 | 3,519.92 | 3,887.56 |
| Total Assets | 1,442.38 | 1,684.78 | 1,857.93 | 2,056.36 | 2,200.49 | 2,228.79 | 2,704.41 | 3,483.63 | 3,730.44 | 5,257.81 | 6,557.29 | 7,177.95 |