Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 997.52 | 952.78 | 896.34 | 821.21 | 1,015.39 | 1,223.68 | 1,192.26 | 1,211.26 | 1,535.14 | 1,389.17 | 1,324.01 | 1,282.12 | 1,394 | 1,047.52 | 1,265.86 | 1,343.89 | 1,633.73 | 1,234.68 | 1,503.11 | 1,552.5 | 1,713.4 | 1,779.41 | 1,793.74 | 2,011.57 | 2,572.54 | 2,246.66 | 2,340.57 | 2,110.88 | 2,678.24 | 2,093.55 | 2,044.13 | 1,983.45 | 2,397.27 | 2,074.02 | 2,238.74 | 2,105.68 | 2,610.32 | 2,273.05 |
| Expenses | 723.07 | 700.54 | 601.63 | 568.15 | 670.07 | 970.87 | 937.68 | 997.72 | 1,211.58 | 1,026.89 | 1,023.94 | 1,077.45 | 1,113.59 | 784.61 | 818.58 | 945.74 | 1,184.76 | 868.22 | 1,103.32 | 1,323.58 | 1,418.5 | 1,476.3 | 1,606.02 | 1,728.52 | 2,160.87 | 1,903.2 | 1,934.99 | 1,714.35 | 2,259.23 | 1,773.38 | 1,730.05 | 1,704.39 | 2,078.04 | 1,676.49 | 1,850.73 | 1,825.9 | 2,239.66 | 1,966.6 |
| EBITDA | 274.45 | 252.24 | 294.71 | 253.06 | 345.32 | 252.81 | 254.58 | 213.54 | 323.56 | 362.28 | 300.07 | 204.67 | 280.41 | 262.91 | 447.28 | 398.15 | 448.97 | 366.46 | 399.79 | 228.92 | 294.9 | 303.11 | 187.72 | 283.05 | 411.67 | 343.46 | 405.58 | 396.53 | 419.01 | 320.17 | 314.08 | 279.06 | 319.23 | 397.53 | 388.01 | 279.78 | 370.66 | 306.45 |
| Depreciation | 62.51 | 67.1 | 67.49 | 68.28 | 65.69 | 73.75 | 73.13 | 75.87 | 77.21 | 76.13 | 76.9 | 80.02 | 83.49 | 84.75 | 85.75 | 89.95 | 96.11 | 95.94 | 98.88 | 99.56 | 107.85 | 106.81 | 121.99 | 136.25 | 140.93 | 149.71 | 162.75 | 179.77 | 154.08 | 167.68 | 169.53 | 174.81 | 183.03 | 183.9 | 183.34 | 184.89 | 188.03 | 189.84 |
| EBIT | 211.94 | 185.14 | 227.22 | 184.78 | 279.63 | 179.06 | 181.45 | 137.67 | 246.35 | 286.15 | 223.17 | 124.65 | 196.92 | 178.16 | 361.53 | 308.2 | 352.86 | 270.52 | 300.91 | 129.36 | 187.05 | 196.3 | 65.73 | 146.8 | 270.74 | 193.75 | 242.83 | 216.76 | 264.93 | 152.49 | 144.55 | 104.25 | 136.2 | 213.63 | 204.67 | 94.89 | 182.63 | 116.61 |
| Interest | 47.89 | 49.29 | 45.75 | 42.26 | 44.83 | 11.57 | 13.24 | 13.55 | 13.06 | 13.86 | 15.03 | 21.64 | 21.61 | 29.93 | 26.52 | 15.99 | 15.18 | 24.3 | 29.4 | 25.28 | 33.42 | 47.48 | 55.05 | 60.84 | 77.15 | 93.39 | 116.52 | 101.86 | 103.76 | 113.05 | 119.87 | 112.51 | 113.33 | 104.74 | 111.38 | 108 | 95.23 | 95.58 |
| Profit Before Tax | 164.05 | 135.85 | 181.47 | 142.52 | 234.8 | 167.49 | 168.21 | 124.12 | 233.29 | 272.29 | 208.14 | 103.01 | 175.31 | 148.23 | 335.01 | 292.21 | 337.68 | 246.22 | 271.51 | 104.08 | 153.63 | 148.82 | 10.68 | 85.96 | 193.59 | 100.36 | 126.31 | 114.9 | 161.17 | 39.44 | 24.68 | -8.26 | 22.87 | 108.89 | 93.29 | -13.11 | 87.4 | 21.03 |
| Net Profit | 94.34 | 94.67 | 140.62 | 117.26 | 206.01 | 128.15 | 121.52 | 97.18 | 164.58 | 194.65 | 173.08 | 94.44 | 142.9 | 117.5 | 244.22 | 206.69 | 215.92 | 171.67 | 516.77 | 75.24 | 118.27 | 109.23 | 3.71 | 51.21 | 150.6 | 74.36 | 72 | 81.57 | 128.56 | 36.57 | 25.77 | 181.58 | 25.65 | 84.56 | 77.88 | 385.63 | 150.72 | 31.24 |
| EPS | 4 | 4 | 6 | 5 | 9 | 6 | 5 | 4 | 7 | 9 | 7 | 4 | 6 | 5 | 11 | 9 | 9 | 7 | 22.56 | 3.31 | 6 | 4.77 | 0.13 | 2.26 | 6.6 | 3.26 | 3.15 | 3.7 | 5.65 | 1.63 | 1.12 | 7.62 | 1.16 | 3.6 | 3.27 | 16.31 | 6.38 | 1.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 931.55 | 1,088.78 | 1,117.41 | 1,124.22 | 792.63 | 748.1 | 1,892.36 | 1,134.89 | 1,411.5 | 1,898.13 | 1,398.78 | 1,611.06 |
| Investing Cash Flow | -477.06 | -260.59 | -280.17 | -489.96 | -1,202.1 | -1,920.85 | -1,779.04 | -1,815.68 | -1,694.13 | -1,910.92 | -541.63 | -338.14 |
| Financing Cash Flow | -436.33 | -949.72 | -664.96 | -792.98 | 652.87 | 1,193.58 | -63.64 | 715.44 | 274.48 | -28.03 | -781.9 | -1,256.74 |
| Net Cash Flow | 18.16 | -121.53 | 172.28 | -158.72 | 243.4 | 20.83 | 49.68 | 34.65 | -8.15 | -40.82 | 75.25 | 16.18 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2,626.23 | 3,133.84 | 3,797.4 | 4,116.63 | 4,541.7 | 5,006.99 | 5,738.01 | 6,625.36 | 6,868.06 | 7,241.49 | 7,442.14 | 8,093.88 |
| Total Liabilities | 4,379.52 | 3,810.45 | 3,273.11 | 3,052.82 | 3,662.09 | 5,125.77 | 5,716.91 | 6,533.17 | 7,726.68 | 9,031.24 | 8,887.36 | 8,541.71 |
| Total Assets | 7,005.75 | 6,944.29 | 7,070.51 | 7,169.45 | 8,203.79 | 10,132.8 | 11,454.9 | 13,158.5 | 14,594.7 | 16,272.7 | 16,329.5 | 16,635.6 |