Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY15 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.07 | 26.06 | 31.4 | 29.34 | 31.54 | 29.93 | 28.79 | 25.87 | 23.4 | 1.97 | 25.73 | 31.38 | 30.94 | 40.76 | 41.02 | 48.56 | 38.29 | 35.16 | 29.81 | 31.64 | 33.94 | 27.57 | 8.77 | 22.01 | 27.47 | 33.56 | 23.76 | 24.81 | 16.99 | 13.85 | 19.91 | 6.63 | 18.76 | 31.75 | 20.13 | 17.88 | 2.59 | 16.1 | 4.21 | 1.83 | 0.59 | 0.02 | 0.12 | 1.22 | 0.04 | 0 | 0 |
| Expenses | 61.37 | 25.45 | 31.72 | 33.56 | 35.41 | 34.22 | 30.49 | 25.05 | 28.65 | 2.24 | 27.96 | 33.91 | 29.04 | 45.9 | 34.51 | 45.58 | 35.2 | 36.98 | 29.04 | 31.74 | 30.83 | 25.1 | 7.81 | 23.84 | 26.53 | 29.77 | 23.29 | 22.5 | 15.74 | 17.29 | 17.35 | 19.09 | 17.54 | 27.68 | 22.97 | 24.27 | 6.4 | 20.58 | 6.09 | 4.62 | 1.12 | 6.61 | 0.77 | 2.68 | 0.8 | 0.56 | 0.55 |
| EBITDA | -2.3 | 0.61 | -0.32 | -4.22 | -3.87 | -4.29 | -1.7 | 0.82 | -5.25 | -0.27 | -2.23 | -2.53 | 1.9 | -5.14 | 6.51 | 2.98 | 3.09 | -1.82 | 0.77 | -0.1 | 3.11 | 2.47 | 0.96 | -1.83 | 0.94 | 3.79 | 0.47 | 2.31 | 1.25 | -3.44 | 2.56 | -12.46 | 1.22 | 4.07 | -2.84 | -6.39 | -3.81 | -4.48 | -1.88 | -2.79 | -0.53 | -6.59 | -0.65 | -1.46 | -0.76 | -0.56 | -0.55 |
| Depreciation | 3.45 | -2.05 | 0.79 | 0.76 | 0.81 | 0.8 | 0.79 | 0.8 | 0.79 | 0.08 | 0.79 | 0 | 1.58 | 0.84 | 0.8 | 0.8 | 0.8 | 0.85 | 0.81 | 0.81 | 0.81 | 0.87 | 0.83 | 0.83 | 0.83 | 0.9 | 0.85 | 0.91 | 0.94 | 0.79 | 0.9 | 0.9 | 0.9 | 0.98 | 0.96 | 1.01 | 0.99 | 0.99 | 0.98 | 0.87 | 0.93 | 0.93 | 0.88 | 1.77 | 0.88 | 0.88 | 0.87 |
| EBIT | -5.75 | 2.66 | -1.11 | -4.98 | -4.68 | -5.09 | -2.49 | 0.02 | -6.04 | -0.35 | -3.02 | -2.53 | 0.32 | -5.98 | 5.71 | 2.18 | 2.29 | -2.67 | -0.04 | -0.91 | 2.3 | 1.6 | 0.13 | -2.66 | 0.11 | 2.89 | -0.38 | 1.4 | 0.31 | -4.23 | 1.66 | -13.36 | 0.32 | 3.09 | -3.8 | -7.4 | -4.8 | -5.47 | -2.86 | -3.66 | -1.46 | -7.52 | -1.53 | -3.23 | -1.64 | -1.44 | -1.42 |
| Interest | 4.01 | 3.31 | 2.02 | 4.11 | 2.26 | 1.77 | 2.15 | 2.07 | 1.99 | 0.24 | 1.84 | 2.07 | -2.91 | -12.23 | 0.02 | 2.59 | 1.58 | 1.49 | 1.44 | 2.07 | 1.11 | 1.28 | 0.8 | 1.08 | 1.04 | 0.87 | 0.55 | 1.41 | 0.24 | 0.12 | 0.27 | 0.14 | 0.06 | 0.72 | 0.02 | 0.81 | 0.46 | 1.5 | 1.16 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -9.76 | -0.65 | -3.13 | -9.09 | -6.94 | -6.86 | -4.64 | -2.05 | -8.03 | -0.59 | -4.86 | -4.6 | 3.23 | 6.25 | 5.69 | -0.41 | 0.71 | -4.16 | -1.48 | -2.98 | 1.19 | 0.32 | -0.67 | -3.74 | -0.93 | 2.02 | -0.93 | -0.01 | 0.07 | -4.35 | 1.39 | -13.5 | 0.26 | 2.37 | -3.82 | -8.21 | -5.26 | -6.97 | -4.02 | -3.68 | -1.46 | -7.52 | -1.53 | -3.23 | -1.64 | -1.44 | -1.42 |
| Net Profit | -9.77 | 1.24 | -3.11 | -9.07 | -6.89 | -1.93 | -4.64 | -2.03 | -8.04 | -0.59 | -4.87 | -4.6 | 3.23 | 6.26 | 25.53 | 2.73 | 0.7 | -4.16 | -0.99 | 1.31 | 1.25 | 0.45 | -0.67 | -3.73 | -0.92 | 2.02 | 3.26 | 0.59 | 0.07 | -2.11 | 1.39 | -13.51 | 0.27 | 6.32 | 0.4 | -8.2 | -5.25 | -6.43 | -4.01 | -3.66 | -1.39 | -7.38 | -1.45 | -3.11 | -1.62 | -1.41 | -1.41 |
| EPS | -10.11 | -0.58 | -0.32 | -9.39 | -7.13 | -17.67 | 4.8 | -0.21 | -8.32 | -6.94 | 5.04 | -4.75 | 3.34 | 6.47 | 26.41 | 2.82 | 0.73 | -4.3 | -1.03 | 1.35 | 1.29 | 0.47 | -0.69 | -3.86 | -0.96 | 2.09 | 3.37 | 0.61 | 0.08 | -2.18 | 1.44 | -13.97 | 0.28 | 6.71 | -0.41 | -8.49 | -5.54 | -6.56 | -4.15 | -3.79 | -1.44 | -7.64 | -1.5 | -3.22 | -1.65 | -1.46 | -1.46 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -8.26 | 0.22 | -0.76 | 1.63 | 15.21 | 4.51 | -17.45 | 15.94 | -9.31 | -9.9 | 6.73 | -5.78 |
| Investing Cash Flow | -0.98 | -0.13 | 0.48 | -1.23 | -2.08 | -0.8 | -3.86 | 15.32 | -1.39 | -4.82 | -10.8 | 7.6 |
| Financing Cash Flow | 8.42 | -0.43 | 2.26 | -1.39 | -13.09 | -3.85 | 21.75 | -32.35 | 10.89 | 14.91 | 3.95 | 0.01 |
| Net Cash Flow | -0.82 | -0.34 | 1.98 | -0.99 | 0.04 | -0.14 | 0.44 | -1.09 | 0.19 | 0.19 | -0.12 | 1.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 20.65 | 1.64 | -19.97 | -19.95 | 4.85 | 6.86 | 3.56 | 6.18 | 0.83 | -18.57 | -45.01 | -51.15 |
| Total Liabilities | 126.08 | 114.88 | 134.94 | 138.51 | 122.18 | 109.84 | 96.71 | 77.05 | 78.13 | 91.77 | 111.09 | 106.45 |
| Total Assets | 146.74 | 116.53 | 114.97 | 118.56 | 127.02 | 116.7 | 100.26 | 83.23 | 78.96 | 73.2 | 66.08 | 55.29 |