Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.86 | 6.02 | 9.5 | 3.05 | 4.58 | 6.74 | 7.87 | 5.71 | 8.51 | 18.51 | 21.62 | 26.98 | 16.3 | 17.42 | 9.06 | 5.77 | 4.56 | 12 | 23.24 | 101.95 | 31.01 |
| Expenses | 8.88 | 6.48 | 5.86 | 5.33 | 5.22 | 6.62 | 7.92 | 7.15 | 8.48 | 18.46 | 21.32 | 26.44 | 16.29 | 16.94 | 8.93 | 6.39 | 4.38 | 12.22 | 24.62 | 108.79 | 30.96 |
| EBITDA | -1.02 | -0.46 | 3.64 | -2.28 | -0.64 | 0.12 | -0.05 | -1.44 | 0.03 | 0.05 | 0.3 | 0.54 | 0.01 | 0.48 | 0.13 | -0.62 | 0.18 | -0.22 | -1.38 | -6.84 | 0.05 |
| Depreciation | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 |
| EBIT | -1.02 | -0.46 | 3.64 | -2.29 | -0.64 | 0.12 | -0.05 | -1.45 | 0.03 | 0.05 | 0.3 | 0.53 | 0.01 | 0.47 | 0.12 | -0.63 | 0.18 | -0.22 | -1.39 | -6.85 | 0.04 |
| Interest | 0.04 | 0.02 | -0.02 | 0.24 | -0.11 | 0.04 | 0.01 | 0.18 | 0.13 | 0.14 | 0.12 | 0.11 | 0.13 | 0.1 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1.06 | -0.48 | 3.66 | -2.53 | -0.53 | 0.08 | -0.06 | -1.63 | -0.1 | -0.09 | 0.18 | 0.42 | -0.12 | 0.37 | 0.08 | -0.63 | 0.18 | -0.22 | -1.39 | -6.85 | 0.04 |
| Net Profit | -0.87 | -0.43 | 3.62 | -1.94 | 0.68 | 0.16 | 0.38 | -1.16 | 0.55 | 0.1 | 0.1 | 0.28 | 0.17 | 0.28 | 0.07 | -0.46 | 0.22 | 0.06 | -0.91 | -4.7 | 0.12 |
| EPS | -18.56 | -0.41 | 3.44 | -1.84 | 0.27 | 0.01 | 0.01 | -0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | -0.05 | 0 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.54 | -1.67 | -3.23 | -8.98 | -6.51 | 0.09 | -0.01 | -62.08 | 1.7 | -4.25 | -8.65 |
| Investing Cash Flow | -0.02 | -0.04 | -0.11 | -0.07 | 0 | 0 | -0.03 | -0.03 | -0.04 | 9.34 | -6.87 |
| Financing Cash Flow | 0.05 | 1.31 | 3.3 | 10.47 | 5.05 | -0.03 | 0.78 | 61.54 | -1.77 | -4.93 | 24.72 |
| Net Cash Flow | 0.57 | -0.4 | -0.04 | 1.42 | -1.46 | 0.06 | 0.74 | -0.57 | -0.11 | 0.16 | 9.2 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.37 | 1.01 | 6.02 | 22.24 | 21.63 | 21.73 | 22.12 | 82.98 | 83.99 | 84.16 | 102.56 |
| Total Liabilities | 4.93 | 7.37 | 11.58 | 9.47 | 11.51 | 12.8 | 12.98 | 15.92 | 22.28 | 7.12 | 6.01 |
| Total Assets | 5.3 | 8.38 | 17.6 | 31.71 | 33.14 | 34.53 | 35.1 | 98.9 | 106.27 | 91.28 | 108.58 |