Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.23 | 0.07 | 0.09 | 0.09 | 0.49 | 0.15 | 0.15 | 0.15 | 0.38 | 0.12 | 0.13 | 0.12 | 0.15 | 0.12 | 0.14 | 0.06 | 0.08 | 0.09 | 0.09 | 0.11 | 0.04 | 0.09 | 0.08 | 0.09 | 0.18 | 0.13 | 0.12 | 0.11 | 0.11 | 0.06 | 0.08 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.27 | 0.17 | 0.17 | 0.18 | 0.16 | 0.16 | 0.04 | 0.04 | 0.11 | 0.22 |
| Expenses | 0.22 | 0.09 | 0.08 | 0.09 | 0.39 | 0.07 | 0.09 | 0.07 | 0.17 | 0.11 | 0.05 | 0.06 | 0.13 | 0.05 | 0.05 | 0.05 | 0.17 | 0.04 | 0.05 | 0.09 | 0.12 | 0.04 | 0.09 | 0.05 | 0.21 | 0.11 | 0.19 | 0.04 | 0.14 | 0.01 | 0.07 | 0.03 | 0.07 | 0.05 | 0.1 | 0.03 | 0.16 | 0.15 | 0.1 | 0.35 | 0.12 | 0.13 | 0.03 | 0.03 | 0.19 | 0.12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.11 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0 | 0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 0.01 | -0.02 | 0.01 | -0 | 0.1 | 0.08 | 0.06 | 0.08 | 0.21 | 0.01 | 0.08 | 0.06 | 0.02 | 0.07 | 0.09 | 0.01 | -0.09 | 0.05 | 0.04 | 0.02 | -0.08 | 0.05 | -0.01 | 0.04 | -0.03 | 0.02 | -0.07 | 0.07 | -0.03 | 0.05 | 0.01 | 0.01 | -0.03 | -0.02 | -0.07 | 0 | 0.11 | 0.02 | 0.07 | -0.17 | 0.04 | 0.03 | 0.01 | 0.01 | -0.08 | 0.1 |
| Profit Before Tax | 0.01 | -0.02 | 0.01 | -0 | 0.1 | 0.05 | 0.03 | 0.05 | 0.1 | -0.02 | 0.05 | 0.03 | -0.01 | 0.05 | 0.07 | -0.01 | -0.12 | 0.02 | 0.01 | -0.01 | -0.11 | 0.02 | -0.03 | 0.02 | -0.05 | 0.02 | -0.09 | 0.09 | -0.03 | 0.05 | 0.01 | 0.01 | -0.03 | -0.02 | -0.07 | 0 | 0.11 | 0.02 | 0.07 | -0.17 | 0.04 | 0.03 | 0.01 | 0.01 | -0.11 | 0.04 |
| Net Profit | -0.01 | -0.02 | 0.01 | 0.01 | 0.07 | 0.05 | 0.04 | 0.06 | 0.08 | -0.02 | 0.05 | 0.03 | -0.05 | 0.05 | 0.07 | -0.01 | -0.14 | 0.03 | 0.02 | 0.05 | -0.15 | 0.02 | -0.03 | 0.01 | -0.07 | 0.05 | -0.06 | 0.09 | -0.1 | 0.04 | 0 | 0.01 | -0.03 | -0.03 | -0.1 | 0.03 | 0.15 | 0.07 | 0.13 | -0.12 | 0.07 | 0.1 | 0.08 | 0.08 | -0.13 | 0.1 |
| EPS | -0.1 | -0.22 | 0.06 | 0.05 | 0.73 | 0.53 | 0.38 | 0.59 | 0.82 | -0.2 | 0.49 | 0.29 | -0.47 | 0.51 | 0.66 | -0.15 | -1.36 | 0.25 | 0.17 | 0.47 | -1.46 | 0.22 | -0.27 | 0.07 | -0.66 | 0.53 | -0.63 | 0.92 | -1.01 | 0.43 | 0.01 | 0.08 | -0.33 | -0.28 | -1 | 0.31 | 1.53 | 0.73 | 1.3 | -1.2 | 1.53 | 0.95 | 0.82 | 0.82 | -1.3 | 0.96 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -3.77 | 0.28 | 0.2 | 0.26 | 0.55 | 0.55 | 13.43 | 0.42 | -12.68 | 0.51 | 1.26 | 0.28 |
| Investing Cash Flow | -0.12 | -1.01 | -0.16 | -0.54 | -0.54 | -0.57 | -6.22 | -13.41 | 12.24 | -10.41 | -3.13 | -5.57 |
| Financing Cash Flow | 3.71 | 0.73 | -0.05 | 0.29 | -0.02 | 0.01 | 7.16 | -0.7 | 0 | 13.25 | 2.12 | 5.23 |
| Net Cash Flow | -0.18 | 0 | -0.01 | 0.01 | -0.01 | -0.01 | 14.37 | -13.69 | -0.44 | 3.35 | 0.25 | -0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 4.84 | 5.87 | 6.02 | 6.59 | 6.7 | 7 | 27.14 | 26.26 | 13.3 | 26.63 | 29.11 | 34.4 |
| Total Assets | 4.84 | 5.87 | 6.02 | 6.59 | 6.7 | 7 | 27.14 | 26.26 | 13.3 | 26.63 | 29.11 | 34.4 |