Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 106.42 | 93.31 | 97.29 | 115.6 | 102.89 | 88.44 | 78 | 88.5 | 45.23 | 107.3 | 122.24 | 137.05 | 135.3 | 171.45 | 168.3 | 213.86 | 201.33 | 216.67 | 222.57 | 221.32 | 200.76 | 231.83 | 202.64 | 223.33 | 217.96 | 229.19 | 229.34 | 222 | 188.57 | 241.46 | 242.68 | 269.34 | 261.28 |
| Expenses | 94.33 | 68.86 | 91.82 | 105.71 | 90.6 | 73.68 | 77.12 | 81.62 | 47.72 | 98.12 | 109.18 | 117.71 | 106.99 | 131.83 | 140.76 | 184.07 | 162.42 | 178.15 | 190.32 | 198.89 | 188.79 | 194.13 | 183.8 | 201.9 | 202.01 | 202.36 | 218.16 | 202.73 | 165.69 | 199.85 | 215.48 | 239.5 | 223.6 |
| EBITDA | 12.09 | 24.45 | 5.47 | 9.89 | 12.29 | 14.76 | 0.88 | 6.88 | -2.49 | 9.18 | 13.06 | 19.34 | 28.31 | 39.62 | 27.54 | 29.79 | 38.91 | 38.52 | 32.25 | 22.43 | 11.97 | 37.7 | 18.84 | 21.43 | 15.95 | 26.83 | 11.18 | 19.27 | 22.88 | 41.61 | 27.2 | 29.84 | 37.68 |
| Depreciation | 8.27 | 8.63 | 7.35 | 7.53 | 8.94 | 8.54 | 8.31 | 8.06 | 11.73 | 11.97 | 12.04 | 11.86 | 12.14 | 12.54 | 12.6 | 13.2 | 13.83 | 14.28 | 14.67 | 13.84 | 14.07 | 15.63 | 18.86 | 18.77 | 18.64 | 18.98 | 19.02 | 18.71 | 18.78 | 19 | 19.02 | 18.6 | 18.86 |
| EBIT | 3.82 | 15.82 | -1.88 | 2.36 | 3.35 | 6.22 | -7.43 | -1.18 | -14.22 | -2.79 | 1.02 | 7.48 | 16.17 | 27.08 | 14.94 | 16.59 | 25.08 | 24.24 | 17.58 | 8.59 | -2.1 | 22.07 | -0.02 | 2.66 | -2.69 | 7.85 | -7.84 | 0.56 | 4.1 | 22.61 | 8.18 | 11.24 | 18.82 |
| Interest | 4.41 | 5.68 | 5.85 | 6.04 | 6.03 | 6.86 | 5.75 | 7.23 | 12.04 | 11.27 | 10.92 | 10.25 | 11.44 | 9.49 | 9.62 | 12.41 | 11.9 | 14.05 | 14.75 | 14.36 | 15.57 | 16.93 | 20.98 | 20.55 | 21.97 | 22.55 | 22.9 | 23.48 | 23.74 | 23.4 | 23.22 | 21.73 | 21.05 |
| Profit Before Tax | -0.59 | 10.14 | -7.73 | -3.68 | -2.68 | -0.64 | -13.18 | -8.41 | -26.26 | -14.06 | -9.9 | -2.77 | 4.73 | 17.59 | 5.32 | 4.18 | 13.18 | 10.19 | 2.83 | -5.77 | -17.67 | 5.14 | -21 | -17.89 | -24.66 | -14.7 | -30.74 | -22.92 | -19.64 | -0.79 | -15.04 | -10.49 | -2.23 |
| Net Profit | 24.68 | 37.32 | 17.48 | 25 | 31.02 | 29.96 | 10.23 | 20.86 | 5.09 | 33.52 | 30.17 | 32.4 | 35.64 | 97.33 | 19.06 | 14.55 | 37.4 | 7.89 | 7.86 | 28.74 | 23.77 | 9.77 | 2.53 | 8.29 | -6.91 | -5.7 | 34.3 | -4.64 | 8.12 | 17.1 | 59.53 | 29.61 | 17.56 |
| EPS | 34 | 51 | 24 | 34 | 42 | 41 | 14 | 28 | 7 | 46 | 41 | 44 | 42 | 113 | 22 | 17 | 44 | 9 | 9 | 32 | 26 | 11 | 3 | 9 | -8 | -6 | 37.26 | -5 | 9 | 18.58 | 64.68 | 32.17 | 19.07 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 45.27 | 32.01 | 76.5 | 21.49 | 43.27 | 33.91 | 3.67 | -45.65 | 148.46 | 115.64 | 65.52 |
| Investing Cash Flow | 6.33 | -5.27 | -10.2 | -209.24 | -132.43 | -24.88 | -152.02 | -303.54 | -46.27 | -51.04 | -13.68 |
| Financing Cash Flow | -52.98 | -25.97 | -67.51 | 189.53 | 91.87 | -9.76 | 149.31 | 348.8 | -102.29 | -64.63 | -50.46 |
| Net Cash Flow | -1.38 | 0.77 | -1.21 | 1.78 | 2.71 | -0.73 | 0.96 | -0.39 | -0.1 | -0.03 | 1.38 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,342.63 | 1,488.24 | 1,601.08 | 1,701.23 | 1,788.8 | 1,890.23 | 2,125.54 | 2,241.72 | 2,301.63 | 2,314.4 | 2,427.79 |
| Total Liabilities | 357.61 | 351.36 | 294.02 | 531.98 | 642.44 | 681.43 | 871.73 | 1,230.01 | 1,214.72 | 1,278.53 | 1,293.36 |
| Total Assets | 1,700.23 | 1,839.59 | 1,895.1 | 2,233.21 | 2,431.24 | 2,571.66 | 2,997.27 | 3,471.72 | 3,516.34 | 3,592.93 | 3,721.15 |