Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.57 | 0.29 | 0.65 | 0 | 0 | 1.33 | 0.16 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0.25 | -0.25 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0.85 | 0 | 0 | 0 |
| Expenses | 0.1 | 0.11 | 0.09 | 0.11 | 0.1 | 0.11 | 0.09 | 0.1 | 0.1 | 0.12 | 0.09 | 0.15 | 0.12 | 0.09 | 0.2 | 0.13 | 0.11 | 0.15 | 0.09 | 0.1 | 0.16 | 0.22 | 0.16 | 0.11 | 0.1 | 0.3 | 0.1 | 0.16 | 0.17 | 0.09 | 0.17 | 1.05 | 0.13 | 0.23 | 0.13 | 0.11 | 0.15 | 0.15 | 0.39 | 0.16 | 0.13 | 0.21 | 0.1 | 0.15 | 0.13 |
| EBITDA | -0.1 | -0.11 | -0.09 | -0.11 | -0.1 | -0.11 | -0.09 | -0.1 | -0.1 | -0.12 | -0.09 | -0.15 | -0.12 | -0.09 | -0.2 | -0.13 | -0.11 | -0.15 | 0.06 | -0.1 | 0.41 | 0.07 | 0.49 | -0.11 | -0.1 | 1.03 | 0.06 | -0.16 | -0.17 | -0.09 | 0.53 | -1.05 | -0.13 | 0.02 | -0.38 | -0.11 | -0.15 | -0.15 | -0.11 | -0.16 | -0.13 | 0.64 | -0.1 | -0.15 | -0.13 |
| Depreciation | 0.01 | 0.03 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.11 | -0.14 | -0.11 | -0.13 | -0.1 | -0.11 | -0.09 | -0.1 | -0.1 | -0.12 | -0.09 | -0.15 | -0.12 | -0.09 | -0.2 | -0.13 | -0.11 | -0.15 | 0.06 | -0.1 | 0.41 | 0.07 | 0.49 | -0.11 | -0.1 | 1.03 | 0.06 | -0.16 | -0.17 | -0.09 | 0.53 | -1.05 | -0.13 | 0.02 | -0.38 | -0.11 | -0.15 | -0.15 | -0.11 | -0.16 | -0.13 | 0.64 | -0.1 | -0.15 | -0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.11 | -0.14 | -0.11 | -0.13 | -0.1 | -0.11 | -0.09 | -0.1 | -0.1 | -0.12 | -0.09 | -0.15 | -0.12 | -0.09 | -0.2 | -0.13 | -0.11 | -0.15 | 0.06 | -0.1 | 0.41 | 0.07 | 0.49 | -0.11 | -0.1 | 1.03 | 0.06 | -0.16 | -0.17 | -0.09 | 0.53 | -1.05 | -0.13 | 0.02 | -0.38 | -0.11 | -0.15 | -0.15 | -0.11 | -0.16 | -0.13 | 0.64 | -0.1 | -0.15 | -0.13 |
| Net Profit | -0.16 | 0.43 | -0.43 | 0.33 | -0.01 | -0.01 | 0.02 | 0.07 | -0.03 | -0.02 | 0 | -0.24 | -0.01 | 0.09 | 0.28 | 0.28 | 0.38 | 0.12 | 0.12 | 0.11 | 0.43 | 0.39 | 0.56 | 0.27 | 0.16 | 0.78 | 0.21 | 0.08 | 0.02 | 0.03 | 0.53 | -0.62 | -0.02 | 0.01 | 0.1 | 0.01 | 0.1 | 2.02 | 0.21 | 0.22 | 0.11 | 0.7 | 0.14 | 0.11 | 0.14 |
| EPS | 0 | 0.86 | 0 | 0.36 | -0.01 | -0.01 | 0.02 | 0.01 | -0.05 | -0.04 | 0.01 | -0.46 | -0.03 | 0.18 | 0.55 | 0.56 | 0.76 | 0.24 | 0.14 | 0.22 | 0.86 | 0.89 | 1.14 | 0.17 | 0.33 | 1.55 | 0.38 | 0.17 | 0.03 | 0.06 | 1.06 | -1.23 | -0.05 | 0.09 | 0.2 | 0 | 0.2 | 4.05 | 0.31 | 0.44 | 0.21 | 1.4 | 0.29 | 0.21 | 0.28 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.37 | -0.27 | 0.05 | 0 | -0.02 | 0.06 | 0 | -0.02 | -0.01 | 0.01 | 0 | 0.01 |
| Investing Cash Flow | 0.24 | -1.46 | -0.03 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 |
| Financing Cash Flow | -0.59 | 1.74 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.02 | 0.01 | 0.03 | 0.01 | -0.01 | 0.06 | 0 | -0.02 | -0.01 | 0.01 | -0.02 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 9.37 | 9.54 | 9.59 | 9.31 | 9.93 | 10.72 | 12.32 | 13.55 | 13.51 | 13.64 | 16.17 | 17.23 |
| Total Liabilities | 0.75 | 0.55 | 0.56 | 0.63 | 0.68 | 0.68 | 1.06 | 1.4 | 1.11 | 0.64 | 1.4 | 1.77 |
| Total Assets | 10.11 | 10.09 | 10.14 | 9.94 | 10.61 | 11.4 | 13.38 | 14.95 | 14.63 | 14.29 | 17.57 | 19 |