Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.14 | 0.11 | 0.11 | 0.12 | 0.03 | 0.1 | 0.1 | 0.09 | 0.1 | 0.1 | 0.09 | 0.12 | 0.12 | 0.1 | 0.19 | 0.48 | 0.72 | 0.73 | 0.86 | 0.93 | 1.08 | 1.08 | 1.18 | 1.39 | 1.56 | 1.6 | 1.77 | 2.47 | 2.55 | 2.67 | 2.89 | 2.92 | 3.07 | 3.3 | 3.45 | 3.57 | 3.73 | 4.12 | 4.18 | 4.07 | 4.04 | 4.21 | 4.45 | 4.5 | 5.03 | 5.76 |
| Expenses | 0.22 | 0.09 | 0.1 | 0.1 | 0.22 | 0.08 | 0.05 | 0.06 | 0.13 | 0.07 | 0.06 | 0.11 | 0.11 | 0.47 | 0.08 | 0.24 | 0.18 | 0.25 | 0.26 | 0.28 | 0.31 | 0.28 | 0.29 | 0.32 | 0.32 | 0.32 | 0.4 | 0.52 | 0.37 | 0.46 | 0.38 | 0.42 | 0.31 | 0.45 | 0.42 | 0.36 | 0.3 | 0.44 | 0.53 | 0.52 | 0.4 | 0.46 | 0.59 | 0.58 | 0.81 | 0.92 |
| Interest | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.23 | 0.31 | 0.39 | 0.44 | 0.58 | 0.58 | 0.65 | 0.84 | 0.98 | 0.98 | 1.03 | 1.53 | 1.65 | 1.73 | 1.86 | 1.89 | 2.05 | 2.13 | 2.22 | 2.28 | 2.35 | 2.48 | 2.55 | 2.57 | 2.61 | 2.64 | 2.67 | 2.75 | 2.98 | 3.4 |
| EBITDA | -0.08 | 0.02 | 0.01 | 0.02 | -0.19 | 0.02 | 0.05 | 0.03 | -0.03 | 0.03 | 0.03 | 0.01 | 0.01 | -0.37 | 0.11 | 0.24 | 0.54 | 0.48 | 0.6 | 0.65 | 0.77 | 0.8 | 0.89 | 1.07 | 1.24 | 1.28 | 1.37 | 1.95 | 2.18 | 2.21 | 2.51 | 2.5 | 2.76 | 2.85 | 3.03 | 3.21 | 3.43 | 3.68 | 3.65 | 3.55 | 3.64 | 3.75 | 3.86 | 3.92 | 4.22 | 4.84 |
| Profit Before Tax | -0.11 | 0.02 | 0.01 | 0.02 | -0.19 | 0.02 | 0.05 | 0.03 | -0.03 | 0.03 | 0.03 | 0.01 | 0.01 | -0.37 | 0.11 | 0.16 | 0.3 | 0.16 | 0.2 | 0.2 | 0.18 | 0.21 | 0.23 | 0.22 | 0.25 | 0.29 | 0.33 | 0.41 | 0.52 | 0.47 | 0.62 | 0.59 | 0.56 | 0.7 | 0.79 | 0.91 | 0.94 | 1.17 | 1.06 | 0.94 | 0.84 | 1.04 | 1.12 | 1.09 | 1.16 | 1.37 |
| Net Profit | -0.12 | 0.01 | 0.01 | 0.02 | -0.18 | 0.01 | 0.03 | 0.03 | -0.07 | 0.02 | 0.02 | 0 | 0 | -0.37 | 0.11 | 0.11 | 0.19 | 0.12 | 0.15 | 0.17 | 0.15 | 0.16 | 0.15 | 0.16 | 0.17 | 0.19 | 0.21 | 0.25 | 0.39 | 0.31 | 0.46 | 0.43 | 0.44 | 0.51 | 0.58 | 0.69 | 0.88 | 0.87 | 0.76 | 0.67 | 0.76 | 0.78 | 0.84 | 0.8 | 0.95 | 0.99 |
| EPS | -0.35 | 0.04 | 0.02 | 0.05 | -0.54 | 0.04 | 0.08 | 0.08 | -0.2 | 0.05 | 0.07 | -0.01 | -0.01 | -1.11 | 0.16 | 0.16 | 0.28 | 0.17 | 0.21 | 0.24 | 0.22 | 0.23 | 0.22 | 0.23 | 0.25 | 0.27 | 0.3 | 0.36 | 0.41 | 0.45 | 0.66 | 0.62 | 0.63 | 0.73 | 0.84 | 0.99 | 1.26 | 1.26 | 1.1 | 0.96 | 1.1 | 1.12 | 1.21 | 1.16 | 1.37 | 1.42 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.32 | 0.39 | -0.05 | 0.01 | -3.61 | 0.32 | -0.16 | 0.81 | 1.62 | -1.8 | 5.09 | -2.07 |
| Investing Cash Flow | 0.01 | 0 | 0 | 0 | -0.1 | -0.02 | -0.04 | -0.35 | -0.2 | -0.04 | -1.3 | -0.2 |
| Financing Cash Flow | 0.29 | -0.29 | 0.01 | -0.01 | 3.6 | 0 | 0 | -0.14 | -0.28 | 1.34 | -2.46 | 4.19 |
| Net Cash Flow | -0.02 | 0.1 | -0.04 | 0 | -0.11 | 0.3 | -0.2 | 0.32 | 1.14 | -0.5 | 1.33 | 1.92 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 4.97 | 4.48 | 4.53 | 4.57 | 16.62 | 29.11 | 43.47 | 67.66 | 82.45 | 95.55 | 107.51 | 126.21 |
| Total Assets | 4.97 | 4.48 | 4.53 | 4.57 | 16.62 | 29.11 | 43.47 | 67.66 | 82.45 | 95.55 | 107.51 | 126.21 |