Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.01 | 0.01 | 0 | 0.02 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | 0.1 | 0.21 | 0.24 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 1.41 |
| Expenses | 0.02 | 0.04 | 0.19 | 0.16 | 0.18 | 0.24 | 0.07 | -0.24 | 0.06 | 0.18 | 0.03 | -0.03 | 0.05 | 0.03 | 0.05 | 0.04 | 0.05 | 0.13 | -0.06 | 0.66 | 0.01 | 0.03 | 0.04 | 0.18 | 0.05 | 0.04 | 0.03 | 0.08 | 0.07 | 0.04 | 0.03 | 0.07 | 0.07 | 0.03 | 0.02 | 0.43 | 0.05 | 0.04 | 0.02 | 0.16 | 0.05 | 0.02 | 0.02 | 20.24 | 1.38 |
| EBITDA | 0.04 | -0.03 | -0.18 | -0.16 | -0.16 | -0.24 | -0.02 | 0.24 | -0.06 | -0.18 | -0.03 | 0.09 | -0.05 | -0.03 | -0.05 | -0.04 | -0.05 | -0.13 | 0.06 | 0.17 | 0.09 | 0.18 | 0.2 | -0.18 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.04 | -0.03 | -0.07 | -0.07 | -0.03 | -0.02 | -0.43 | -0.05 | -0.04 | -0.02 | -0.16 | -0.05 | -0.02 | -0.02 | -0.24 | 0.03 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.04 | -0.03 | -0.18 | -0.16 | -0.16 | -0.24 | -0.02 | 0.24 | -0.06 | -0.18 | -0.03 | 0.09 | -0.05 | -0.03 | -0.05 | -0.05 | -0.05 | -0.13 | 0.06 | 0.14 | 0.08 | 0.17 | 0.19 | -0.19 | -0.05 | -0.04 | -0.03 | -0.04 | -0.07 | -0.04 | -0.03 | -0.07 | -0.07 | -0.03 | -0.02 | -0.43 | -0.05 | -0.04 | -0.02 | -0.16 | -0.05 | -0.02 | -0.02 | -0.24 | 0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.17 | 0.03 | 0.05 | 0.02 | 0.03 | 0.03 | 0.08 | 0.14 | 0.13 | 0.15 | 0.18 | 0.13 | 0.2 | 0.18 | 0.12 | 0.12 | 0.13 | 0.13 | 0.07 | 0.08 | 0.17 | 0.04 |
| Profit Before Tax | 0.04 | -0.03 | -0.18 | -0.16 | -0.16 | -0.24 | -0.02 | 0.24 | -0.06 | -0.18 | -0.03 | 0.09 | -0.05 | -0.03 | -0.05 | -0.05 | -0.05 | -0.13 | 0.06 | 0.14 | 0.07 | 0.16 | 0.18 | -0.36 | -0.08 | -0.09 | -0.05 | -0.07 | -0.1 | -0.12 | -0.17 | -0.2 | -0.22 | -0.21 | -0.15 | -0.63 | -0.23 | -0.16 | -0.14 | -0.29 | -0.18 | -0.09 | -0.1 | -0.41 | -0.01 |
| Net Profit | 0.04 | -0.03 | -0.18 | 0.28 | -0.17 | -0.24 | -0.02 | 0.5 | -0.06 | -0.18 | 0.01 | 0.42 | 0.15 | -0.03 | 0 | -0.09 | -0.05 | -0.13 | 0.06 | 0.1 | 0.06 | 0.13 | 0.17 | -0.11 | 0.07 | 0.07 | 0.13 | 0.03 | 0.03 | 0.04 | 0.02 | 0.07 | 0.03 | 0.05 | 0.18 | -0.14 | 0.06 | 0.11 | 0.12 | 0.01 | 0.1 | 0.12 | -0.05 | -0.01 | 0.03 |
| EPS | 0.04 | -0.03 | -0.21 | 0.33 | -0.19 | -0.28 | -0.03 | 0.58 | -0.06 | -0.21 | 0.01 | 0.49 | 0.18 | -0.03 | 0.01 | -0.1 | -0.06 | -0.15 | 0.07 | 0.12 | 0.07 | 0.14 | 0.2 | -0.12 | 0.09 | 0.08 | 0.16 | 0.03 | 0.04 | 0.05 | 0.02 | 0.08 | 0.03 | 0.06 | 0.21 | -0.16 | 0.07 | 0.13 | 0.15 | 0.01 | 0.11 | 0.14 | -0.06 | -0.01 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.2 | -0.34 | -0.13 | 1.45 | -6.41 | -4.46 | -4.68 | 5.41 | -4.86 | -0.94 | 3.32 | -4.97 |
| Investing Cash Flow | 0.04 | 0.33 | 0.27 | -2.54 | 3.23 | 0.83 | 0.83 | 0.65 | 0.74 | -0.39 | 0.16 | 10.51 |
| Financing Cash Flow | 0.39 | 0.03 | 2.45 | 7.33 | -2.04 | 0.5 | 3.97 | -4.16 | 1.69 | 1.19 | -3.48 | -0.22 |
| Net Cash Flow | 0.63 | 0.02 | 2.59 | 6.24 | -5.22 | -3.13 | 0.12 | 1.9 | -2.43 | -0.14 | -0 | 5.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 8.32 | 8.39 | 8.44 | 8.6 | 8.64 | 8.62 | 8.87 | 9.2 | 9.69 | 9.81 | 10.11 | 10.28 |
| Total Liabilities | 0.35 | 0.4 | 2.85 | 10.15 | 8.14 | 8.87 | 13.16 | 8.77 | 10.86 | 12.88 | 9.22 | 10.81 |
| Total Assets | 8.67 | 8.79 | 11.29 | 18.75 | 16.78 | 17.49 | 22.03 | 17.98 | 20.54 | 22.68 | 19.33 | 21.09 |