Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.01 | 0.05 | 0.95 | 0 | 0.06 | -0.02 | 0.27 | -0.27 | 0.02 | 0.02 | 0.02 | 0.03 | 0.13 | 0.14 | 0.18 | 0.22 | 0.15 | 0.15 | 0.15 | 0.54 | 0.13 | 0.2 | 0.18 | 0.14 | 0.06 | 0.05 | 0.09 | 0.12 | 0.08 | 0.07 | 0.05 | 0.36 | 0.07 | 0.2 | 0.18 | 0.96 | 0.14 | 0.08 | 0.09 | 0.09 | 0.08 |
| EBITDA | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.01 | -0.05 | -0.95 | 0 | -0.06 | 0.02 | -0.27 | 0.27 | -0.02 | -0.02 | -0.02 | -0.03 | -0.13 | -0.14 | -0.18 | -0.21 | -0.15 | -0.15 | -0.15 | -0.54 | -0.13 | -0.2 | -0.18 | -0.14 | -0.06 | -0.05 | -0.09 | -0.12 | -0.08 | -0.07 | -0.05 | -0.36 | -0.07 | -0.2 | -0.18 | -0.96 | -0.14 | -0.08 | -0.09 | -0.09 | -0.08 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.01 | -0.05 | -0.95 | 0 | -0.06 | 0.02 | -0.27 | 0.27 | -0.02 | -0.02 | -0.02 | -0.03 | -0.13 | -0.14 | -0.18 | -0.22 | -0.15 | -0.15 | -0.15 | -0.55 | -0.13 | -0.2 | -0.18 | -0.14 | -0.06 | -0.05 | -0.09 | -0.12 | -0.08 | -0.07 | -0.05 | -0.36 | -0.07 | -0.2 | -0.18 | -0.96 | -0.14 | -0.08 | -0.09 | -0.09 | -0.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.01 | -0.05 | -0.95 | 0 | -0.06 | 0.02 | -0.27 | 0.27 | -0.02 | -0.02 | -0.02 | -0.03 | -0.13 | -0.14 | -0.18 | -0.22 | -0.15 | -0.15 | -0.15 | -0.55 | -0.13 | -0.2 | -0.18 | -0.14 | -0.06 | -0.05 | -0.09 | -0.12 | -0.08 | -0.07 | -0.05 | -0.36 | -0.07 | -0.2 | -0.18 | -0.97 | -0.14 | -0.08 | -0.09 | -0.09 | -0.08 |
| Net Profit | 0.22 | 0.09 | -0.02 | -0.02 | -0.01 | 0.31 | 0.14 | -0.52 | 0.12 | 0.18 | 0.23 | -0.06 | 0.61 | 0.91 | 0.27 | 0.26 | 0.39 | 0.17 | 0.25 | 0.14 | 0.13 | 0.17 | 0.16 | 0.21 | -0.14 | 0.24 | 0.09 | 0.28 | 0.69 | 0.31 | -0.06 | 0.54 | 0.59 | 0.41 | 0.38 | 0.38 | 0.45 | 0.31 | 1.53 | 0.04 | -0.55 | 10.61 | 0.29 | 0.26 | 0.38 | 0.33 |
| EPS | 2.24 | 0.89 | -0.2 | -0.15 | -0.11 | 3.14 | 1.36 | -5.22 | 1.22 | 1.82 | 2.32 | -0.63 | 6.13 | 9.14 | 2.72 | 2.61 | 3.94 | 1.7 | 2.49 | 1.42 | 1.25 | 1.68 | 1.56 | 2.12 | -1.43 | 2.37 | 0.87 | 2.8 | 6.92 | 3.06 | -0.59 | 5.41 | 5.94 | 4.14 | 3.76 | 3.77 | 4.51 | 3.14 | 15.34 | 0.41 | -5.51 | 106.14 | 2.94 | 2.58 | 3.79 | 3.3 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.84 | 0.03 | -0.4 | -2 | -1.05 | -1.72 | -0.68 | 0.3 | 0.82 | 0.86 | -1.97 | -2.95 |
| Investing Cash Flow | -0.84 | 0.15 | 0.22 | 2 | 1.05 | 1.72 | 0.68 | -0.3 | -0.81 | -0.86 | 1.97 | 2.95 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0.18 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.04 | 6.08 | 6.73 | 8.15 | 11.12 | 11.23 | 13.25 | 17.74 | 18.42 | 20.77 | 20.49 | 32.62 |
| Total Liabilities | 0.5 | 0.4 | 0.45 | 0.51 | 0.51 | 0.56 | 0.89 | 1.4 | 1.16 | 1.37 | 7.09 | 1.29 |
| Total Assets | 6.54 | 6.48 | 7.18 | 8.66 | 11.64 | 11.79 | 14.14 | 19.14 | 19.58 | 22.14 | 27.59 | 33.91 |