Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0.04 | 0.04 | 0.04 | 0.47 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.04 | 0.1 | 0.04 | 0.02 | 0.03 | 0.04 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 1.47 | 7.29 | 8.99 | 6.18 | 10 | 6.3 | 8.69 | 7.5 | 7.98 | 39.64 | 73.68 | 22.99 |
| Expenses | -0.02 | 0.06 | 0.1 | 0.06 | 0.45 | 0.07 | 0.24 | 0.08 | 0.05 | 0.07 | 0.09 | 0.05 | 0.06 | 0.06 | 0.04 | 0.26 | 0.09 | 0.07 | 0.1 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.08 | 0.08 | 0.03 | 0.03 | 0 | 0.02 | 0.06 | 0.16 | 0.18 | 2.08 | 7.1 | 8.23 | 5.44 | 9.16 | 5.64 | 9.13 | 7.09 | 7.74 | 36.06 | 77.65 | 23.03 |
| EBITDA | 0.02 | -0.02 | -0.06 | -0.02 | 0.02 | -0.07 | 0.02 | -0.08 | -0.05 | -0.07 | -0.09 | -0.05 | -0.06 | -0.03 | -0.04 | -0.22 | 0.01 | -0.03 | -0.08 | -0.02 | 0 | -0.04 | 0.02 | -0.02 | -0.03 | -0.08 | -0.08 | -0.03 | -0.03 | 0 | 0.19 | -0.06 | -0.16 | -0.18 | -0.61 | 0.19 | 0.76 | 0.74 | 0.84 | 0.66 | -0.44 | 0.41 | 0.24 | 3.58 | -3.97 | -0.04 |
| Depreciation | 0.01 | 0.02 | -0.01 | 0.01 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.36 | 0.17 |
| EBIT | 0.01 | -0.04 | -0.05 | -0.03 | 0 | -0.07 | 0.02 | -0.08 | -0.06 | -0.07 | -0.09 | -0.05 | -0.06 | -0.03 | -0.04 | -0.22 | 0.01 | -0.03 | -0.08 | -0.02 | 0 | -0.04 | 0.02 | -0.02 | -0.03 | -0.08 | -0.08 | -0.03 | -0.03 | 0 | 0.19 | -0.06 | -0.16 | -0.18 | -0.61 | 0.19 | 0.76 | 0.74 | 0.84 | 0.66 | -0.44 | 0.41 | 0.19 | 3.58 | -4.33 | -0.21 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.01 | -0.04 | -0.05 | -0.03 | 0 | -0.07 | 0.02 | -0.08 | -0.06 | -0.07 | -0.09 | -0.05 | -0.06 | -0.03 | -0.04 | -0.22 | 0.01 | -0.03 | -0.08 | -0.02 | 0 | -0.04 | 0.02 | -0.02 | -0.03 | -0.08 | -0.08 | -0.03 | -0.03 | 0 | 0.19 | -0.06 | -0.16 | -0.18 | -0.61 | 0.19 | 0.76 | 0.74 | 0.84 | 0.66 | -0.44 | 0.41 | 0.19 | 3.58 | -4.33 | -0.21 |
| Net Profit | 0.01 | -0.04 | 0.01 | -0.02 | 0 | -0.03 | 0.07 | -0.03 | -0.01 | -0.02 | -0.04 | -0.01 | 0 | -0.03 | -0.01 | -0.22 | 0.02 | -0.03 | -0.08 | 0.02 | -0.01 | -0.04 | 0.03 | -0.02 | -0.03 | -0.08 | -0.08 | -0.02 | -0.01 | 0 | 0.19 | 0.1 | -0.16 | -0.13 | 1.46 | 0.2 | 0.76 | 0.74 | 0.84 | 0.66 | -0.44 | 0.4 | 0.18 | 3.29 | -3.77 | -0.07 |
| EPS | 0.03 | -0.14 | 0 | -0.07 | 0 | -0.09 | 0.24 | -0.11 | -0.04 | -0.07 | -0.12 | -0.04 | 0.01 | -0.09 | -0.02 | -0.74 | 0.06 | -0.09 | -0.26 | 0.06 | -0.03 | -0.12 | 0.08 | -0.08 | -0.09 | -0.26 | 0.13 | -0.08 | -0.02 | -0.02 | 0.63 | 0.34 | -0.52 | -0.42 | 4.86 | 0.3 | 1.17 | 0.11 | 0.12 | 0.09 | -0.06 | 0.06 | 0.03 | 0.46 | -0.09 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.13 | 0.53 | 0.01 | -0.24 | 0.6 | -2.64 | -0.35 | -0.2 | -0.18 | -4.67 | -0.02 | -29.23 |
| Investing Cash Flow | 0 | -0.01 | 0 | 0.2 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -6.34 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | -0.38 | 0.18 | 0.05 | 0.09 | 1.48 | 3.4 | 0 | 35.64 |
| Net Cash Flow | 0.13 | 0.52 | 0.01 | -0.04 | 0.22 | -2.47 | -0.3 | -0.11 | 1.3 | -1.27 | -0.02 | 0.07 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.19 | 4.6 | 4.6 | 4.53 | 3.92 | 3.82 | 3.75 | 3.68 | 5.12 | 11.02 | 12.08 | 47.88 |
| Total Liabilities | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 1.58 | 15.29 | 60.22 |
| Total Assets | 4.21 | 4.61 | 4.61 | 4.55 | 3.93 | 3.82 | 3.76 | 3.68 | 5.12 | 12.59 | 27.37 | 108.1 |