Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.36 | 3.49 | 3.13 | 3.16 | 4.18 | 2.93 | 2.82 | 2.53 | 1.32 | 10.91 | 11.21 | 12.27 | 11.95 | 12.69 | 9.68 | 9.99 | 14 | 11.55 | 10.83 | 10.21 | 10.33 | 0.37 | 5.35 | 8.41 | 10.23 | 12.86 | 11.87 | 14.58 | 19.01 | 17.6 | 9.81 | 12.19 | 13.08 | 0 | 19.03 | 0 | 7.99 | 8.5 | 2.48 | 0.81 | 3.01 | 3.22 | 4.16 | 2.01 | 1.78 | 1.34 |
| Expenses | 2.46 | 3.43 | 2.44 | 2.31 | 2.93 | 2.01 | 2.17 | 2.19 | 0.93 | 10.63 | 10.83 | 11.71 | 12.13 | 11.74 | 9.21 | 9.61 | 13.92 | 11.34 | 10.83 | 10 | 9.99 | 0.42 | 5.32 | 7.74 | 8.79 | 12.09 | 11.01 | 14.51 | 17.83 | 17.07 | 9.77 | 13.07 | 12.04 | 0.28 | 19.13 | 1.65 | 8.64 | 8.92 | 2.81 | 1.75 | 2.5 | 3.22 | 5.32 | 3.25 | 2.32 | 1.32 |
| EBITDA | 0.9 | 0.06 | 0.69 | 0.85 | 1.25 | 0.92 | 0.65 | 0.34 | 0.39 | 0.28 | 0.38 | 0.56 | -0.18 | 0.95 | 0.47 | 0.38 | 0.08 | 0.21 | 0 | 0.21 | 0.34 | -0.05 | 0.03 | 0.67 | 1.44 | 0.77 | 0.86 | 0.07 | 1.18 | 0.53 | 0.04 | -0.88 | 1.04 | -0.28 | -0.1 | -1.65 | -0.65 | -0.42 | -0.33 | -0.94 | 0.51 | 0 | -1.16 | -1.24 | -0.54 | 0.02 |
| Depreciation | 0.64 | 0.58 | 0.7 | 0.64 | 0.64 | 0.62 | 0.61 | 0.31 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.27 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBIT | 0.26 | -0.52 | -0.01 | 0.21 | 0.61 | 0.3 | 0.04 | 0.03 | 0.23 | 0.12 | 0.22 | 0.4 | -0.34 | 0.79 | 0.31 | 0.22 | -0.08 | 0.06 | -0.15 | 0.06 | 0.07 | -0.23 | -0.15 | 0.49 | 1.26 | 0.58 | 0.67 | -0.12 | 0.98 | 0.33 | -0.15 | -1.07 | 0.85 | -0.28 | -0.2 | -1.65 | -0.65 | -0.42 | -0.33 | -0.94 | 0.44 | -0.07 | -1.23 | -1.31 | -0.61 | -0.05 |
| Interest | 0.32 | 0.03 | 0 | 0 | 0.04 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.03 | 0.1 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.02 | 0.05 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.19 | 0.28 | -0.29 | 0.09 | 0.09 | 0.12 | 0.11 | 0.13 | 0 | 0.14 | 0 | 0.06 | 0.08 | 0.1 | 0.06 | 0.07 | 0.12 | 0.09 | 0.05 | 0 | 0 |
| Profit Before Tax | -0.06 | -0.55 | -0.01 | 0.21 | 0.57 | 0.3 | 0.03 | 0.03 | 0.23 | 0.12 | 0.22 | 0.37 | -0.44 | 0.78 | 0.29 | 0.2 | -0.11 | 0.02 | -0.17 | 0.01 | 0.06 | -0.23 | -0.15 | 0.48 | 1.25 | 0.39 | 0.39 | 0.17 | 0.89 | 0.24 | -0.27 | -1.18 | 0.72 | -0.28 | -0.34 | -1.65 | -0.71 | -0.5 | -0.43 | -1 | 0.37 | -0.19 | -1.32 | -1.36 | -0.61 | -0.05 |
| Net Profit | -0.02 | -0.52 | 0.02 | 0.22 | 0.64 | 0.3 | 0.02 | 0.03 | 0.22 | 0.17 | 0.21 | 0.36 | 0.41 | 1.04 | 0.79 | 0.3 | -0.06 | 0.13 | -0.17 | 0.03 | 0.11 | -0.23 | -0.15 | 0.48 | 1.49 | 0.59 | 0.59 | 0.14 | 1.18 | 0.25 | -0.24 | -1.06 | 1.07 | -0.28 | 0.34 | -1.65 | -0.62 | 0.29 | 0.1 | -0.22 | 1.32 | 0.05 | 0.01 | 0.01 | -0.49 | 0.22 |
| EPS | -0.06 | -1.43 | 0.07 | 0.6 | 1.76 | 0.83 | 0.06 | 0.08 | 0.62 | 0.38 | 0.48 | 0.81 | 0.91 | 2.27 | 1.72 | 0.65 | -0.13 | 0.29 | -0.36 | 0.07 | 0.24 | -0.51 | -0.33 | 1.05 | 3.24 | 1.27 | 1.29 | 0.31 | 2.58 | 0.55 | -0.52 | -2.3 | 2.32 | -0.61 | 0.75 | -3.59 | -1.34 | 0.64 | 0.22 | -0.48 | 2.86 | 0.12 | 0.02 | 0.03 | -1.07 | 0.48 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.86 | 8.34 | -1.37 | -5.12 | -1.18 | 3.88 | 0.97 | -2.34 | 2.16 | 3.28 | -3.51 | 1.5 |
| Investing Cash Flow | 6.06 | 3.2 | -0.24 | -1.12 | -1.09 | -0.07 | -0.8 | -0.58 | -0.01 | 1.06 | 2.31 | 2.42 |
| Financing Cash Flow | -10.93 | -11.55 | 1.82 | 6.12 | 2.2 | -3.8 | 0.17 | 4.19 | -3.77 | -4.32 | 1.2 | -3.94 |
| Net Cash Flow | -0.01 | -0.01 | 0.21 | -0.12 | -0.07 | 0.01 | 0.34 | 1.27 | -1.62 | 0.02 | 0 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.4 | 14.29 | 5.37 | 24.29 | 26.33 | 31.18 | 32.6 | 34.91 | 28.26 | 25.83 | 27.07 | 26.39 |
| Total Liabilities | 30.42 | 20.25 | 32.85 | 20.06 | 21.66 | 10.95 | 10.44 | 15.04 | 13.89 | 9.17 | 8.69 | 4.9 |
| Total Assets | 44.82 | 34.53 | 38.22 | 44.35 | 47.99 | 42.14 | 43.04 | 49.95 | 42.14 | 35 | 35.76 | 31.28 |