Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.08 | 0.08 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.08 | 0.11 | 0.12 | 0.13 | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.22 | 0.2 | 0.2 | 0.19 | 0.16 | 0.12 | 0.16 | 0.19 | 0.1 | 0.15 |
| Expenses | 2.02 | 0.06 | 0.06 | 0.08 | 0.05 | 0.02 | 0.02 | 0.03 | 0.06 | 0.01 | 0.03 | 0.03 | 0.04 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.09 | 0.01 | 0.02 | 0.16 | 0.2 | 0.02 | 0.07 | 0.1 | 0.3 | 0.14 | 0.15 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 12.74 | 0.23 | 0.25 | 0.22 | 0.19 | 0.29 | 0.21 | 0.22 | 0.13 | 0.22 |
| EBITDA | -1.94 | 0.02 | -0.06 | -0.08 | 0 | -0.02 | -0.02 | -0.03 | -0.06 | -0.01 | -0.03 | -0.03 | -0.04 | -0.07 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.09 | -0.01 | -0.02 | -0.16 | -0.2 | -0.02 | -0.03 | -0.02 | -0.19 | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -12.52 | -0.03 | -0.05 | -0.03 | -0.03 | -0.17 | -0.05 | -0.03 | -0.03 | -0.07 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1.94 | 0.02 | -0.06 | -0.08 | 0 | -0.02 | -0.02 | -0.03 | -0.06 | -0.01 | -0.03 | -0.03 | -0.04 | -0.07 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.09 | -0.01 | -0.02 | -0.16 | -0.2 | -0.02 | -0.03 | -0.02 | -0.19 | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -12.52 | -0.03 | -0.05 | -0.03 | -0.03 | -0.17 | -0.05 | -0.03 | -0.03 | -0.07 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1.94 | 0.02 | -0.06 | -0.08 | 0 | -0.02 | -0.02 | -0.03 | -0.06 | -0.01 | -0.03 | -0.03 | -0.04 | -0.07 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.09 | -0.01 | -0.02 | -0.16 | -0.2 | -0.02 | -0.03 | -0.02 | -0.19 | -0.02 | -0.02 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -12.52 | -0.03 | -0.05 | -0.03 | -0.03 | -0.17 | -0.05 | -0.03 | -0.03 | -0.07 |
| Net Profit | -1.94 | 0.02 | -0.06 | -0.08 | -0.01 | -0.02 | -0.02 | -0.03 | -0.02 | -0.01 | -0.03 | -0.03 | -0.04 | -0.07 | 0.2 | -0.19 | 0.01 | -0.01 | -0.02 | -0.02 | -0.08 | -0.01 | -0.02 | -0.13 | -0.27 | 0.03 | -0.01 | 0.05 | -0.19 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -12.42 | -0.04 | -0.05 | 0.04 | -0.04 | -0.17 | -0.05 | 0.19 | 0.28 | 0.25 |
| EPS | -0.52 | 0.01 | -0.02 | -0.02 | 0 | 0 | -0.01 | -0.01 | -0.09 | 0 | -0.01 | -0.01 | -0.04 | -0.02 | 0.05 | -0.05 | 0.04 | 0 | -0.02 | -0.01 | -0.02 | 0 | -0.01 | -0.03 | -0.07 | 0.01 | 0 | 0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -3.35 | -0.01 | -0.01 | 0.01 | -0.01 | -0.05 | -0.01 | 0.05 | 0.08 | 0.07 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.09 | 0.1 | -0.1 | -0.22 | -0.16 | 0 | -0.11 | -0.13 | -0.11 | -0.14 | -0.14 | -0.14 |
| Investing Cash Flow | 0 | -0.29 | 0.17 | 0.12 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0.03 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.12 | 0.13 | 0.11 | 0.12 | 0.12 |
| Net Cash Flow | -0.09 | -0.19 | 0.07 | -0.1 | -0.15 | 0 | 0 | 0.04 | 0.02 | -0.03 | 0.01 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 21.8 | 21.72 | 20.68 | 20.56 | 20.24 | 20.08 | 19.65 | 19.53 | 19.42 | 6.92 | 6.83 | 7.04 |
| Total Liabilities | 0 | 0.01 | 0.03 | 0.46 | 0.03 | 0.03 | 0.13 | 0.25 | 0.37 | 0.62 | 1.04 | 1.15 |
| Total Assets | 21.81 | 21.73 | 20.71 | 21.02 | 20.27 | 20.11 | 19.78 | 19.78 | 19.79 | 7.54 | 7.87 | 8.19 |