Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.88 | 15.25 | 18.69 | 20.84 | 17.52 | 16.39 | 22.05 | 16.67 | 18.96 | 20.72 | 20.23 | 14.36 | 18.7 | 16.8 | 19.64 | 19.58 | 18.36 | 18.74 | 10.68 | 24.48 | 29.68 | 34.71 | 34.61 | 32.45 | 35.23 | 25.94 | 26.61 | 15.7 | 25.05 | 25.99 | 24.64 | 24.01 | 21.84 | 27.4 | 27.21 | 25.97 | 27.95 | 28.34 | 29.68 | 25.71 | 16.87 | 21.41 | 19.67 |
| Expenses | 14.69 | 9.46 | 14.21 | 16.1 | 14.77 | 12.16 | 18.48 | 14.6 | 17.1 | 20.26 | 15.74 | 13.11 | 18.87 | 16.38 | 17.64 | 16.52 | 16.38 | 17.59 | 10.41 | 19.9 | 21.54 | 25.44 | 26.46 | 25.96 | 27.74 | 21.81 | 23.33 | 14.22 | 21.34 | 20.58 | 20.53 | 20.67 | 19.24 | 22.67 | 23.07 | 23.05 | 24.25 | 23.57 | 23.8 | 22.79 | 16.72 | 21.04 | 19.31 |
| EBITDA | 5.19 | 5.79 | 4.48 | 4.74 | 2.75 | 4.23 | 3.57 | 2.07 | 1.86 | 0.46 | 4.49 | 1.25 | -0.17 | 0.42 | 2 | 3.06 | 1.98 | 1.15 | 0.27 | 4.58 | 8.14 | 9.27 | 8.15 | 6.49 | 7.49 | 4.13 | 3.28 | 1.48 | 3.71 | 5.41 | 4.11 | 3.34 | 2.6 | 4.73 | 4.14 | 2.92 | 3.7 | 4.77 | 5.88 | 2.92 | 0.15 | 0.37 | 0.36 |
| Depreciation | 0.6 | 0.58 | 0.67 | 0.8 | 0.69 | 0.78 | 0.66 | 0.93 | 0.81 | 0.34 | 0.76 | 0.81 | 0.72 | 0.43 | 0.67 | 0.69 | 1.99 | 1.27 | 1.09 | 1.05 | 1.07 | 1.36 | 1.09 | 1.14 | 1.15 | 1.35 | 1.34 | 1.35 | 1.34 | 1.43 | 1.29 | 1.31 | 1.3 | 1.25 | 1.35 | 1.49 | 1.49 | 1.6 | 1.41 | 1.42 | 1.5 | 1.32 | 1.48 |
| EBIT | 4.59 | 5.21 | 3.81 | 3.94 | 2.06 | 3.45 | 2.91 | 1.14 | 1.05 | 0.12 | 3.73 | 0.44 | -0.89 | -0.01 | 1.33 | 2.37 | -0.01 | -0.12 | -0.82 | 3.53 | 7.07 | 7.91 | 7.06 | 5.35 | 6.34 | 2.78 | 1.94 | 0.13 | 2.37 | 3.98 | 2.82 | 2.03 | 1.3 | 3.48 | 2.79 | 1.43 | 2.21 | 3.17 | 4.47 | 1.5 | -1.35 | -0.95 | -1.12 |
| Interest | 0.27 | 0.3 | 0.29 | 0.27 | 0.37 | 0.57 | 0.43 | 0.25 | 0.17 | 0.16 | 0.2 | 0.46 | 0.57 | 0.27 | 0.65 | 0.56 | 0.51 | 0.51 | 0.29 | 0.39 | 0.47 | 0.51 | 0.56 | 0.46 | 0.5 | 0.44 | 0.42 | 0.38 | 0.54 | 0.58 | 0.56 | 0.63 | 0.44 | 0.66 | 0.56 | 0.56 | 0.64 | 0.71 | 0.61 | 0.66 | 0.55 | 0.59 | 0.46 |
| Profit Before Tax | 4.32 | 4.91 | 3.52 | 3.67 | 1.69 | 2.88 | 2.48 | 0.89 | 0.88 | -0.04 | 3.53 | -0.02 | -1.46 | -0.28 | 0.68 | 1.81 | -0.52 | -0.63 | -1.11 | 3.14 | 6.6 | 7.4 | 6.5 | 4.89 | 5.84 | 2.34 | 1.52 | -0.25 | 1.83 | 3.4 | 2.26 | 1.4 | 0.86 | 2.82 | 2.23 | 0.87 | 1.57 | 2.46 | 3.86 | 0.84 | -1.9 | -1.54 | -1.58 |
| Net Profit | 3.32 | 3.41 | 2.66 | 3.77 | 1.7 | 1.86 | 2.58 | 1.7 | 0.67 | 0.46 | 3.86 | 1.41 | -2.18 | 0.01 | 2.08 | 2.87 | 0.44 | 0.27 | 0.16 | 3.12 | 6.05 | 6.39 | 6.16 | 4.53 | 4.7 | 2.37 | 1.77 | 1.33 | 4.75 | 1.59 | 3.06 | 2.13 | 2.11 | 2.93 | 2.99 | 1.79 | 1.94 | 2.79 | 3.62 | 1.71 | 1.7 | -1.05 | 0.02 |
| EPS | 10.04 | 10.32 | 8.16 | 11.62 | 5.24 | 5.82 | 7.78 | 4.96 | 2.13 | 1.1 | 9.85 | 3.13 | -2.93 | 0.23 | 3.57 | 7.21 | 0.92 | -0.46 | 0.41 | 8.52 | 16.34 | 16.81 | 16.88 | 12.63 | 13.74 | 6.83 | 5.38 | 3.94 | 13.66 | 5.56 | 9.27 | 6.44 | 6.39 | 8.87 | 9.04 | 5.41 | 5.87 | 8.45 | 10.95 | 5.19 | 5.16 | -3.18 | 0.06 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 15.62 | 4.03 | 3.12 | -2.13 | 31.97 | 6.41 | 24.59 | 18.67 | 10.81 | 5.27 | 18.47 |
| Investing Cash Flow | -13.94 | -7.33 | 3.24 | 6.99 | -20.73 | -4.31 | -0.57 | -13.04 | 6.79 | 1.29 | 6.47 |
| Financing Cash Flow | -1.12 | 4.85 | -9.58 | -3.14 | 1.33 | -1.66 | -12.35 | -4.74 | -12.26 | -18.81 | -20.67 |
| Net Cash Flow | 0.56 | 1.55 | -3.22 | 1.72 | 12.57 | 0.44 | 11.67 | 0.89 | 5.34 | -12.25 | 4.27 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 51.44 | 61.54 | 65.76 | 69.95 | 74.66 | 89.03 | 102.27 | 108.67 | 112.85 | 107.14 | 100.46 |
| Total Liabilities | 11.82 | 23.31 | 15.23 | 11.25 | 24.83 | 25.2 | 21.92 | 20.96 | 16.59 | 21.94 | 29.45 |
| Total Assets | 63.26 | 84.85 | 80.99 | 81.21 | 99.49 | 114.23 | 124.19 | 129.63 | 129.44 | 129.07 | 129.91 |