Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.11 | 0.06 | 0.24 | -0.18 | 0.29 | 0.31 | 0.36 | 0.6 | 0.43 | 0.46 | 0.41 | 0.34 | 0.42 | 0.39 | 0.22 | 0.28 | 1.28 | 0.5 | 0.45 | 0.43 | 0.34 | 0.15 | 0.12 | 0.34 | 0.32 | 0.18 | 0.24 | 0.29 | 0.39 | 0.27 | 0.29 | 0.38 | 0.24 | 0.18 | 0.09 | 0.07 | 0.1 | 0.05 | 0.12 | 0.05 | 0.08 | 0.07 | 0.01 | 0.01 | 0.05 | 0 |
| Expenses | 0.3 | 0.12 | 0.23 | 0.09 | 0.45 | 0.27 | 0.21 | 0.45 | 0.44 | 0.38 | 0.53 | 0.38 | 0.32 | 0.41 | 0.35 | 0.17 | 0.46 | 0.43 | 0.32 | 0.44 | 0.32 | 0.2 | 0.15 | 0.34 | 0.31 | 0.23 | 0.25 | 0.33 | 0.33 | 0.33 | 0.25 | 0.36 | 0.41 | 0.31 | 0.12 | 0.07 | 0.21 | 0.14 | 0.07 | 0.12 | 0.09 | 0.12 | 0.18 | 0.09 | 0.13 | 0.11 |
| EBITDA | -0.19 | -0.06 | 0.01 | -0.27 | -0.16 | 0.04 | 0.15 | 0.15 | -0.01 | 0.08 | -0.12 | -0.04 | 0.1 | -0.02 | -0.13 | 0.11 | 0.82 | 0.07 | 0.13 | -0.01 | 0.02 | -0.05 | -0.03 | 0 | 0.01 | -0.05 | -0.01 | -0.04 | 0.06 | -0.06 | 0.04 | 0.02 | -0.17 | -0.13 | -0.03 | -0 | -0.11 | -0.09 | 0.05 | -0.07 | -0.01 | -0.05 | -0.17 | -0.08 | -0.08 | -0.11 |
| Depreciation | -0.03 | 0.12 | -0.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.15 | 0.06 | 0.06 | 0.06 | 0.06 | -0.08 | 0.02 | 0.02 | 0.02 | 0.48 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| EBIT | -0.16 | -0.18 | 0.07 | -0.3 | -0.19 | 0.01 | 0.12 | 0 | -0.07 | 0.02 | -0.18 | -0.1 | 0.18 | -0.04 | -0.15 | 0.09 | 0.34 | 0.05 | 0.11 | -0.03 | -0.01 | -0.07 | -0.05 | -0.02 | -0.02 | -0.07 | -0.03 | -0.06 | 0.04 | -0.08 | 0.02 | -0 | -0.19 | -0.15 | -0.05 | -0.02 | -0.13 | -0.11 | 0.03 | -0.09 | -0.03 | -0.07 | -0.17 | -0.08 | -0.08 | -0.11 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0.87 | 0 |
| Profit Before Tax | -0.16 | -0.18 | 0.07 | -0.3 | -0.19 | 0.01 | 0.11 | 0 | -0.07 | 0.02 | -0.18 | -0.1 | 0.18 | -0.04 | -0.15 | 0.09 | 0.34 | 0.05 | 0.11 | -0.03 | -0.01 | -0.07 | -0.05 | -0.02 | -0.02 | -0.07 | -0.03 | -0.06 | 0.04 | -0.08 | 0.02 | -0 | -0.19 | -0.15 | -0.05 | -0.02 | -0.13 | -0.11 | 0.03 | -0.09 | -0.03 | -0.07 | -0.17 | -2.68 | -0.95 | -0.11 |
| Net Profit | 0.6 | -0.17 | 0.17 | -0.29 | -0.12 | 0.03 | 0.12 | 0.01 | -0.07 | 0.02 | -0.17 | -0.1 | 0.17 | 0.84 | -0.16 | 0.08 | 0.34 | 0.05 | 0.11 | -0.04 | 0 | -0.08 | -0.06 | -0.02 | 0.16 | -0.08 | -0.04 | -0.07 | 0.03 | -0.09 | 0.03 | 0.05 | -0.19 | -0.15 | -0.05 | -0.02 | -0.13 | -0.11 | 0.03 | -0.09 | -0.03 | -0.07 | 10.03 | -2.67 | -0.92 | -0.11 |
| EPS | 1.43 | -0.41 | 0.4 | -0.69 | -0.28 | 0.07 | 0.28 | 0.02 | -0.15 | 0.04 | -0.41 | -0.24 | 0.41 | 1.99 | -0.37 | 0.19 | 0.81 | 0.12 | 0.25 | -0.09 | -0.01 | -0.19 | -0.14 | -0.05 | 0.38 | -0.18 | -0.1 | -0.17 | 0.07 | -0.21 | 0.06 | 0.12 | -0.46 | -0.36 | -0.12 | -0.04 | -0.32 | -0.26 | 0.06 | -0.2 | -0.08 | -0.16 | 23.69 | -6.31 | -2.18 | -0.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.01 | 0.09 | 0 | 0.01 | 0.03 | -0.02 | -0.02 | 0.16 | -0.16 | -0.19 | -0.9 |
| Investing Cash Flow | 0.02 | -0.07 | 0 | -0.02 | 0.49 | 0 | 0 | -0.01 | 0.24 | 0 | 1.88 |
| Financing Cash Flow | -0.03 | 0 | 0 | -0.01 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0.02 | 0 | -0.02 | -0.01 | -0.02 | -0.02 | 0.15 | 0.08 | -0.19 | 0.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -33.04 | -33.45 | -33.39 | -33.48 | -32.37 | -32.25 | -32.25 | -32.41 | -32.65 | -33.01 | -33.21 |
| Total Liabilities | 36.37 | 36.58 | 36.52 | 36.62 | 34.92 | 34.95 | 34.79 | 34.75 | 34.71 | 34.75 | 35.79 |
| Total Assets | 3.33 | 3.12 | 3.13 | 3.14 | 2.55 | 2.69 | 2.54 | 2.34 | 2.05 | 1.74 | 2.57 |