Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 39.53 | 49.84 | 49.8 | 52.27 | 43.6 | 56.09 | 52.7 | 42.84 | 27.08 | 44.52 | 39.16 | 45.29 | 45.86 | 55 | 56 | 63.93 | 64.83 | 72.76 | 67.16 | 63.05 | 59.43 | 70.01 | 67.74 | 79.49 | 71.5 | 74.18 | 79.15 | 87.03 | 77.53 | 85.66 | 83.87 | 90.96 | 93.71 |
| Expenses | 0 | 33.98 | 40.27 | 44.89 | 45.46 | 40.07 | 46.96 | 44.05 | 35.8 | 22.54 | 38.86 | 33.48 | 37.04 | 37.52 | 46.17 | 48.15 | 54.5 | 53.57 | 59.8 | 54.55 | 54 | 53.53 | 59.56 | 55.86 | 66.24 | 60.7 | 62.34 | 67.67 | 74.03 | 67.28 | 71.24 | 71.34 | 74.22 | 79.94 |
| EBITDA | 0 | 5.55 | 9.57 | 4.91 | 6.81 | 3.53 | 9.13 | 8.65 | 7.04 | 4.54 | 5.66 | 5.68 | 8.25 | 8.34 | 8.83 | 7.85 | 9.43 | 11.26 | 12.96 | 12.61 | 9.05 | 5.9 | 10.45 | 11.88 | 13.25 | 10.8 | 11.84 | 11.48 | 13 | 10.25 | 14.42 | 12.53 | 16.74 | 13.77 |
| Depreciation | 0 | 1.58 | 1.58 | 1.51 | 1.59 | 1.86 | 1.91 | 1.93 | 1.85 | 1.8 | 1.99 | 2 | 1.94 | 1.77 | 2 | 1.86 | 2.09 | 2.03 | 2.03 | 2.13 | 2.28 | 2.39 | 2.56 | 2.42 | 2.32 | 2.27 | 2.34 | 2.51 | 2.59 | 2.57 | 2.69 | 2.32 | 2.39 | 2.55 |
| EBIT | 0 | 3.97 | 7.99 | 3.4 | 5.22 | 1.67 | 7.22 | 6.72 | 5.19 | 2.74 | 3.67 | 3.68 | 6.31 | 6.57 | 6.83 | 5.99 | 7.34 | 9.23 | 10.93 | 10.48 | 6.77 | 3.51 | 7.89 | 9.46 | 10.93 | 8.53 | 9.5 | 8.97 | 10.41 | 7.68 | 11.73 | 10.21 | 14.35 | 11.22 |
| Interest | 0 | 2.09 | 2.31 | 1.9 | 1.91 | 1.8 | 2.01 | 2.15 | 1.69 | 1.11 | 1.07 | 1.14 | 1.23 | 1.07 | 0.92 | 1.62 | 1.28 | 1.49 | 1.62 | 1.74 | 1.7 | 1.77 | 1.68 | 1.81 | 2 | 1.96 | 1.9 | 2.04 | 1.88 | 1.93 | 1.69 | 1.76 | 2.05 | 2.2 |
| Profit Before Tax | 0 | 1.88 | 5.68 | 1.5 | 3.31 | -0.13 | 5.21 | 4.57 | 3.5 | 1.63 | 2.6 | 2.54 | 5.08 | 5.5 | 5.91 | 4.37 | 6.06 | 7.74 | 9.31 | 8.74 | 5.07 | 1.74 | 6.21 | 7.65 | 8.93 | 6.57 | 7.6 | 6.93 | 8.53 | 5.75 | 10.04 | 8.45 | 12.3 | 9.02 |
| Net Profit | 0 | 1.45 | 4.46 | 0.84 | 2.58 | 0.01 | 4.67 | 3.54 | -0.55 | 0.75 | 0.73 | 1.47 | 4.75 | 5.03 | 5 | 3.68 | 6.38 | 6.68 | 8.24 | 7.25 | 4.07 | 2.03 | 5.58 | 6.84 | 7.83 | 6.99 | 6.47 | 6.62 | 7.09 | 5.57 | 7.39 | 7.06 | 10.32 | 8.35 |
| EPS | 0 | 0.84 | 2.59 | 0.49 | 1.49 | 0.01 | 2.7 | 2.05 | -0.32 | 0.43 | 0.42 | 0.85 | 2.75 | 2.91 | 2.9 | 2.13 | 3.7 | 3.86 | 4.77 | 4.2 | 2.35 | 1.17 | 3.23 | 3.96 | 4.54 | 4.04 | 3.75 | 3.83 | 4.11 | 3.22 | 4.28 | 4.09 | 5.98 | 4.84 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.31 | 10.06 | 12.43 | 13.63 | 18.87 | 34.81 | 25.22 | 12.23 | 36.76 | 31.58 | 33.22 | 32.47 |
| Investing Cash Flow | -19.62 | -12.27 | -12.92 | -3.22 | -11.75 | -8.19 | -1.39 | -20.64 | -18.56 | -18.32 | -18.81 | -23.15 |
| Financing Cash Flow | 21.28 | 3.6 | 0.82 | -12.24 | -5.16 | -28.61 | -23.44 | 9.18 | -19.72 | -10.14 | -14.01 | -8.35 |
| Net Cash Flow | 1.97 | 1.39 | 0.33 | -1.83 | 1.96 | -1.99 | 0.39 | 0.77 | -1.52 | 3.12 | 0.4 | 0.97 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 41.84 | 41.11 | 38.89 | 39.24 | 46.82 | 49.09 | 57.74 | 75.16 | 94.44 | 113.91 | 137.21 | 164.24 |
| Total Liabilities | 116.44 | 114.83 | 128.82 | 124.94 | 133.21 | 115.66 | 96.89 | 118.68 | 114.33 | 126.03 | 130.06 | 155.45 |
| Total Assets | 158.28 | 155.94 | 167.71 | 164.19 | 180.02 | 164.74 | 154.63 | 193.84 | 208.77 | 239.93 | 267.27 | 319.69 |