Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.04 | 1.61 | 1.76 | 2.79 | 3.47 | 2.69 | 23.78 | 8.14 | 8.41 | 4.44 | 4.89 | 14 | 4.73 | 4.23 | 5.96 | 6.03 | 11.42 | 8 | 4.06 | 1.92 | 2.1 | 1.01 | 3.79 | 4.86 | 3.05 | 2.03 | 4.29 | 3.63 | 5.7 | 4.34 | 3.79 | 3.17 | 5.37 | 4.38 | 3.99 | 2.63 | 4.17 | 2.56 | 4.07 | 3.44 | 2.53 | 4.81 | 2.65 | 3.46 | 5.97 | 4.99 |
| Expenses | 3.35 | 0.43 | 1.85 | 3.83 | 2.88 | 2.66 | 23.72 | 8.61 | 8.04 | 4.3 | 4.8 | 13.93 | 4.63 | 4.14 | 5.83 | 5.8 | 11.45 | 7.65 | 4.5 | 1.7 | 2.21 | 0.75 | 3.98 | 4.7 | 3.41 | 1.75 | 4.04 | 3.56 | 5.64 | 4.51 | 3.56 | 2.93 | 5.42 | 4.22 | 3.85 | 2.78 | 4.39 | 2.67 | 3.85 | 3.43 | 2.84 | 4.73 | 2.74 | 3.39 | 5.83 | 4.77 |
| EBITDA | -0.31 | 1.18 | -0.09 | -1.04 | 0.59 | 0.03 | 0.06 | -0.47 | 0.37 | 0.14 | 0.09 | 0.07 | 0.1 | 0.09 | 0.13 | 0.23 | -0.03 | 0.35 | -0.44 | 0.22 | -0.11 | 0.26 | -0.19 | 0.16 | -0.36 | 0.28 | 0.25 | 0.07 | 0.06 | -0.17 | 0.23 | 0.24 | -0.05 | 0.16 | 0.14 | -0.15 | -0.22 | -0.11 | 0.22 | 0.01 | -0.31 | 0.08 | -0.09 | 0.07 | 0.14 | 0.22 |
| Depreciation | 0.01 | 0.01 | 0.04 | -0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.1 | 0.04 | 0.04 | 0.04 | 0 | 0.02 | 0.04 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.04 |
| EBIT | -0.32 | 1.17 | -0.13 | -1 | 0.58 | 0.02 | 0.05 | -0.48 | 0.37 | 0.13 | 0.08 | 0.07 | 0.06 | 0.07 | 0.11 | 0.21 | -0.06 | 0.33 | -0.46 | 0.2 | -0.11 | 0.24 | -0.21 | 0.14 | -0.39 | 0.26 | 0.23 | 0.05 | -0.04 | -0.21 | 0.19 | 0.2 | -0.05 | 0.14 | 0.1 | -0.16 | -0.23 | -0.13 | 0.21 | -0.01 | -0.32 | 0.07 | -0.12 | 0.03 | 0.09 | 0.18 |
| Interest | 0 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0 | 0 | 0.02 | 0.01 | 0 | 0.12 | 0.14 | 0.15 | 0.15 | 0.16 | 0.15 | 0.13 | 0.14 | 0.15 | 0.13 | 0.17 | 0.11 | 0.2 | 0.12 | 0.13 | 0.14 | 0.12 | 0.1 | 0.06 | 0.06 | 0.15 | 0.06 | 0.07 | 0.07 | 0.09 | 0.05 | 0.04 | 0.07 | 0.02 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 |
| Profit Before Tax | -0.32 | 1.16 | -0.15 | -1.01 | 0.55 | 0.01 | 0.04 | -0.48 | 0.37 | 0.11 | 0.07 | 0.07 | -0.06 | -0.07 | -0.04 | 0.06 | -0.22 | 0.18 | -0.59 | 0.06 | -0.26 | 0.11 | -0.38 | 0.03 | -0.59 | 0.14 | 0.1 | -0.09 | -0.16 | -0.31 | 0.13 | 0.14 | -0.2 | 0.08 | 0.03 | -0.23 | -0.32 | -0.18 | 0.17 | -0.08 | -0.34 | 0.06 | -0.13 | 0.02 | 0.05 | 0.16 |
| Net Profit | -0.33 | 3.03 | -0.14 | -1.01 | 0.55 | 0 | 0.05 | -0.43 | 0.28 | 1.36 | 1.48 | -0.05 | 0.45 | -0.04 | 0 | 0.05 | 0.08 | 0.4 | -0.5 | 0.14 | 0 | 0.17 | -0.27 | 0.16 | -0.62 | 0.19 | 0.16 | 0.01 | 0.24 | -0.27 | 0.18 | 0.17 | 0.51 | 0.07 | 0.05 | -0.15 | 1.19 | -0.13 | -0.6 | 0 | 0.17 | 0.09 | 0.13 | 0.07 | 0.23 | 0.16 |
| EPS | -4.59 | 42.27 | -1.05 | -14.04 | 7.63 | 0.02 | 0.74 | -5.98 | 3.9 | 19.06 | 20.63 | -0.73 | 6.21 | 0.55 | 0.06 | 0.08 | 1.18 | 5.58 | 6.93 | 2.02 | -0.02 | 2.37 | -3.76 | 2.18 | -8.61 | 2.37 | 2.22 | 0.19 | 3.34 | -3.74 | 2.47 | 2.3 | 7.1 | 1.01 | 0.69 | -2.08 | 16.61 | -1.8 | -8.35 | -0.04 | 2.42 | 1.23 | 1.86 | 0.96 | 3.15 | 2.28 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.06 | -2.85 | 1.46 | -5.38 | 0 | 0.07 | -1.01 | -1.99 | 2.07 | -3.99 | -2.18 | 2.59 |
| Investing Cash Flow | 0.3 | 2.18 | 0.1 | 2.57 | -0.56 | 1.48 | 1.19 | 6.28 | 1.1 | 2.2 | 1.29 | -2.12 |
| Financing Cash Flow | -0.58 | -0.05 | 0.08 | 4.04 | -1.86 | -0.89 | -0.33 | -3.25 | -2.2 | -0.29 | 0.97 | -0.4 |
| Net Cash Flow | -0.22 | -0.72 | 1.64 | 1.23 | -2.42 | 0.66 | -0.15 | 1.04 | 0.97 | -2.08 | 0.08 | 0.07 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.57 | 4.42 | 4.32 | 6.5 | 6.6 | 6.64 | 8.84 | 9.41 | 9.99 | 11.16 | 10.6 | 11.11 |
| Total Liabilities | 5.13 | 4.37 | 6.52 | 11.54 | 17.38 | 9.37 | 8.62 | 4.83 | 5.18 | 4.06 | 2.29 | 5.61 |
| Total Assets | 8.7 | 8.78 | 10.84 | 18.04 | 23.97 | 16.02 | 17.47 | 14.24 | 15.17 | 15.21 | 12.89 | 16.72 |