Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 42.7 | 46.2 | 50.77 | 47.09 | 49.91 | 56.5 | 58.13 | 47.49 | 42.94 | 42.93 | 43.1 | 37.22 | 40.24 | 59.36 | 63.51 | 71.51 | 70.61 | 70.5 | 66.43 | 69.44 | 63.59 | 57.9 | 47.9 | 47 | 49.18 | 53.45 | 50.7 | 48.88 | 48.67 | 61.52 | 54.61 | 60.35 | 57.36 | 58.87 | 53.79 | 55.73 | 53.14 |
| Expenses | 41.13 | 43.9 | 47.84 | 46.05 | 50.66 | 49.13 | 52.1 | 44.46 | 40.1 | 39.82 | 40.5 | 36.33 | 39.53 | 54.09 | 58.37 | 67.26 | 65.78 | 66.91 | 62.35 | 65.82 | 60.28 | 56.33 | 48.99 | 45.47 | 49.44 | 50.93 | 52.39 | 50.4 | 46.08 | 56.86 | 51.98 | 57.37 | 53.95 | 55.01 | 51.38 | 54.06 | 50.86 |
| EBITDA | 1.57 | 2.3 | 2.93 | 1.04 | -0.75 | 7.37 | 6.03 | 3.03 | 2.84 | 3.11 | 2.6 | 0.89 | 0.71 | 5.27 | 5.14 | 4.25 | 4.83 | 3.59 | 4.08 | 3.62 | 3.31 | 1.57 | -1.09 | 1.53 | -0.26 | 2.52 | -1.69 | -1.52 | 2.59 | 4.66 | 2.63 | 2.98 | 3.41 | 3.86 | 2.41 | 1.67 | 2.28 |
| Depreciation | 0.78 | 0.85 | 0.73 | 0.73 | 0.74 | 0.75 | 0.77 | 0.78 | 0.82 | 0.91 | 0.93 | 0.86 | 0.92 | 0.93 | 0.92 | 0.89 | 0.95 | 0.93 | 1.03 | 0.96 | 0.99 | 0.7 | 0.68 | 0.67 | 0.7 | 0.78 | 0.82 | 0.87 | 0.87 | 1.05 | 1.29 | 1.17 | 1.18 | 1.18 | 1.13 | 1.1 | 1.15 |
| EBIT | 0.79 | 1.45 | 2.2 | 0.31 | -1.49 | 6.62 | 5.26 | 2.25 | 2.02 | 2.2 | 1.67 | 0.03 | -0.21 | 4.34 | 4.22 | 3.36 | 3.88 | 2.66 | 3.05 | 2.66 | 2.32 | 0.87 | -1.77 | 0.86 | -0.96 | 1.74 | -2.51 | -2.39 | 1.72 | 3.61 | 1.34 | 1.81 | 2.23 | 2.68 | 1.28 | 0.57 | 1.13 |
| Interest | 1.06 | 1.02 | 1.09 | 1.5 | 1.06 | 1.17 | 1.25 | 1.19 | 1.08 | 1.25 | 1.06 | 1.22 | 1.03 | 1.47 | 1.3 | 1.45 | 1.33 | 1.01 | 1.75 | 0.73 | 0.9 | 0.57 | 0.86 | 0.79 | 0.97 | 0.88 | 1.06 | 1.01 | 0.97 | 1.38 | 1.46 | 1.62 | 1.47 | 1.64 | 1.38 | 1.21 | 1.35 |
| Profit Before Tax | -0.27 | 0.43 | 1.11 | -1.19 | -2.55 | 5.45 | 4.01 | 1.06 | 0.94 | 0.95 | 0.61 | -1.19 | -1.24 | 2.87 | 2.92 | 1.91 | 2.55 | 1.65 | 1.3 | 1.93 | 1.42 | 0.3 | -2.63 | 0.07 | -1.93 | 0.86 | -3.57 | -3.4 | 0.75 | 2.23 | -0.12 | 0.19 | 0.76 | 1.04 | -0.1 | -0.64 | -0.22 |
| Net Profit | 0.37 | 1.15 | 1.98 | 1.26 | -1.51 | 4.56 | 3.39 | 0.91 | 0.7 | 1.45 | 2.94 | 0.26 | 0.53 | 2.88 | 3.53 | 1.8 | 2.16 | 2.34 | 2.58 | 2.13 | 2.63 | 2.15 | 0.46 | 0.14 | -1.83 | 2.19 | -2.5 | -0.66 | 1.78 | 0.67 | 0.84 | 0.81 | 1.4 | 2.42 | 1.24 | 0.49 | 1.51 |
| EPS | 0.92 | 2.88 | 4.9 | 3.27 | -3.53 | 11.41 | 8.51 | 2.56 | 2.53 | 3.05 | 7.36 | 0.66 | 2.27 | 2.61 | 3.46 | 2.19 | 2.22 | 2.19 | 2.43 | 2.13 | 2.29 | 2.15 | 0.46 | 0.13 | -1.82 | 2.19 | -2.5 | -0.65 | 1.79 | 0.67 | 0.84 | 0.81 | 1.4 | 2.42 | 1.25 | 0.49 | 1.5 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.98 | 3.05 | 14.94 | 10.99 | -9.35 | 13.2 | 11.14 | 7.76 | -9.34 | 32.4 |
| Investing Cash Flow | -2.79 | -2.41 | -15.03 | -9.79 | -1.17 | -0.48 | -7.72 | -8.5 | 4.34 | -12.26 |
| Financing Cash Flow | -1.22 | -0.28 | 1.12 | -3.49 | 12.77 | -6.29 | -12.15 | 0.66 | 5.24 | -20.29 |
| Net Cash Flow | -0.04 | 0.36 | 1.03 | -2.29 | 2.25 | 6.43 | -8.73 | -0.08 | 0.24 | -0.15 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 21.9 | 26.41 | 33.54 | 38.52 | 47.47 | 56.42 | 59.83 | 58.54 | 63.1 | 69.62 |
| Total Liabilities | 73.17 | 78.23 | 87.32 | 80.49 | 101.96 | 100.25 | 101.81 | 100.8 | 103.44 | 93.35 |
| Total Assets | 95.07 | 104.65 | 120.86 | 119.01 | 149.42 | 156.67 | 161.65 | 159.34 | 166.54 | 162.97 |