Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.59 | 11.83 | 4.34 | 17.11 | 17.15 | 22.29 | 13.1 | 21.21 | 22.55 | 26.58 | 14.4 | 20.52 | 14.81 | 19.48 | 12.26 | 15.68 | 13.31 | 17.79 | 14.29 | 16.4 | 15.02 | 19.18 | 11.98 | 14.97 | 20.23 | 21.75 | 9.93 |
| Expenses | 11.41 | 11.07 | 3.93 | 16.09 | 15.96 | 21 | 12.37 | 19.46 | 20.98 | 25.15 | 13.71 | 19.09 | 14.48 | 19.12 | 12.83 | 14.56 | 12.84 | 16.95 | 14.39 | 15.54 | 14.47 | 18.79 | 12.22 | 14.82 | 19.14 | 22.1 | 10.81 |
| EBITDA | 1.18 | 0.76 | 0.41 | 1.02 | 1.19 | 1.29 | 0.73 | 1.75 | 1.57 | 1.43 | 0.69 | 1.43 | 0.33 | 0.36 | -0.57 | 1.12 | 0.47 | 0.84 | -0.1 | 0.86 | 0.55 | 0.39 | -0.24 | 0.15 | 1.09 | -0.35 | -0.88 |
| Depreciation | 0.1 | 0.04 | 0.07 | 0.09 | 0.15 | 0.16 | 0.18 | 0.18 | 0.21 | 0.23 | 0.23 | 0.22 | 0.24 | 0.23 | 0.23 | 0.23 | 0.25 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.21 | 0.22 | 0.22 | 0.22 | 0.19 |
| EBIT | 1.08 | 0.72 | 0.34 | 0.93 | 1.04 | 1.13 | 0.55 | 1.57 | 1.36 | 1.2 | 0.46 | 1.21 | 0.09 | 0.13 | -0.8 | 0.89 | 0.22 | 0.61 | -0.33 | 0.63 | 0.32 | 0.16 | -0.45 | -0.07 | 0.87 | -0.57 | -1.07 |
| Interest | 0.1 | 0.13 | 0.1 | 0.07 | 0.08 | 0.08 | 0.12 | 0.12 | 0.11 | 0.09 | 0.09 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.04 | 0.04 | 0.06 | 0.11 | 0.08 | 0.08 | 0.07 | 0.15 | 0.09 |
| Profit Before Tax | 0.98 | 0.59 | 0.24 | 0.86 | 0.96 | 1.05 | 0.43 | 1.45 | 1.25 | 1.11 | 0.37 | 1.08 | -0.04 | 0.01 | -0.91 | 0.77 | 0.1 | 0.5 | -0.37 | 0.59 | 0.26 | 0.05 | -0.53 | -0.15 | 0.8 | -0.72 | -1.16 |
| Net Profit | 0.78 | 0.45 | 0.21 | 0.75 | 0.81 | 1.01 | 0.4 | 1.14 | 1.08 | 0.82 | 0.37 | 0.86 | 0.09 | 0.22 | -0.54 | 0.65 | 0.09 | 0.52 | -0.23 | 0.51 | 0.22 | 0.19 | -0.29 | -0.1 | 0.6 | 2.97 | -0.79 |
| EPS | 1.63 | 0.93 | 0.44 | 1.57 | 1.69 | 2.11 | 0.84 | 2.39 | 1.91 | 1.44 | 0.67 | 1.53 | 0.15 | 0.39 | -0.97 | 1.16 | 0.17 | 0.93 | -0.41 | 0.91 | 0.39 | 0.35 | -0.52 | -0.16 | 1.09 | 5.31 | -1.42 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.56 | 8.7 | 2.6 | 1.11 | 3.46 | -0.83 | -5.24 |
| Investing Cash Flow | -2.55 | -5.1 | -8.5 | -0.22 | 0.71 | 1.64 | 3.24 |
| Financing Cash Flow | -0.82 | -1.33 | 3.75 | -1.89 | -4.15 | 1.75 | 0.22 |
| Net Cash Flow | -0.81 | 2.27 | -2.15 | -1 | 0.02 | 2.56 | -1.78 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 13.81 | 16.2 | 24.15 | 25.18 | 25.36 | 25.51 | 28.22 |
| Total Liabilities | 16.67 | 20.75 | 20.95 | 18.05 | 15.98 | 18.9 | 24.65 |
| Total Assets | 30.47 | 36.96 | 45.1 | 43.23 | 41.34 | 44.4 | 52.86 |