Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 133.66 | 150.18 | 154.77 | 172.22 | 161.59 | 173.88 | 180.44 | 171.33 | 170.38 | 199.63 | 203.51 | 212.96 | 211.94 | 223.37 | 230.24 | 257.52 | 248.85 | 274.7 | 284.83 | 306.85 | 320.83 | 337.29 | 339.6 | 378.07 | 384.78 | 420.02 | 424.21 | 440.83 | 403.21 | 443.88 | 493.66 | 534.51 | 525.38 |
| Expenses | 102.62 | 115.8 | 124.49 | 138.46 | 125.18 | 132.04 | 134.88 | 131.18 | 124.53 | 143.11 | 145.7 | 158.77 | 156.61 | 172.5 | 179.09 | 201.77 | 202.38 | 210.01 | 213.81 | 223.64 | 233.64 | 253.07 | 249.38 | 281.61 | 280.86 | 304.83 | 309.81 | 321.37 | 297.5 | 329.2 | 382.48 | 424.11 | 400.28 |
| EBITDA | 31.04 | 34.38 | 30.28 | 33.76 | 36.41 | 41.84 | 45.56 | 40.15 | 45.85 | 56.52 | 57.81 | 54.19 | 55.33 | 50.87 | 51.15 | 55.75 | 46.47 | 64.69 | 71.02 | 83.21 | 87.19 | 84.22 | 90.22 | 96.46 | 103.92 | 115.19 | 114.4 | 119.46 | 105.71 | 114.68 | 111.18 | 110.4 | 125.1 |
| Depreciation | 8.81 | 9.22 | 9.7 | 9.56 | 9.99 | 10.25 | 10.81 | 9.48 | 10.98 | 11.44 | 12.56 | 12.54 | 12.87 | 13.5 | 13.59 | 13.99 | 13.93 | 14.25 | 14.19 | 14.79 | 15.52 | 15.99 | 16.21 | 16.08 | 19.65 | 20.71 | 21.37 | 21.03 | 23.26 | 24.93 | 28.76 | 38.23 | 36.25 |
| EBIT | 22.23 | 25.16 | 20.58 | 24.2 | 26.42 | 31.59 | 34.75 | 30.67 | 34.87 | 45.08 | 45.25 | 41.65 | 42.46 | 37.37 | 37.56 | 41.76 | 32.54 | 50.44 | 56.83 | 68.42 | 71.67 | 68.23 | 74.01 | 80.38 | 84.27 | 94.48 | 93.03 | 98.43 | 82.45 | 89.75 | 82.42 | 72.17 | 88.85 |
| Interest | 3.91 | 6.55 | -0.77 | 2.06 | 3.25 | 1.58 | 5.4 | 8.08 | 2.79 | 2.77 | 4.78 | -1.83 | 3.19 | 0.2 | -0.58 | 1.45 | 1.21 | 0.45 | 4.83 | 2.35 | 2.49 | 2.22 | 3.47 | 3.12 | 3.16 | 3.34 | 3.33 | 2.17 | 2.95 | 2.97 | 5.96 | 6.41 | 6.5 |
| Profit Before Tax | 18.32 | 18.61 | 21.35 | 22.14 | 23.17 | 30.01 | 29.35 | 22.59 | 32.08 | 42.31 | 40.47 | 43.48 | 39.27 | 37.17 | 38.14 | 40.31 | 31.33 | 49.99 | 52 | 66.07 | 69.18 | 66.01 | 70.54 | 77.26 | 81.11 | 91.14 | 89.7 | 96.26 | 79.5 | 86.78 | 76.46 | 65.76 | 82.35 |
| Net Profit | 13.27 | 14.56 | 16.06 | 21.5 | 19.81 | 28.4 | 25.02 | 22.66 | 26.71 | 35.01 | 35.31 | 38.85 | 37.59 | 38.23 | 34.51 | 36.17 | 26.96 | 43.5 | 50.01 | 58.81 | 62.7 | 62.19 | 65.02 | 68.36 | 74.04 | 87.45 | 85.23 | 91.83 | 93.08 | 91.8 | 70.81 | 65.04 | 85.27 |
| EPS | 1.5 | 1.65 | 1.82 | 2.44 | 2.24 | 3.22 | 2.83 | 2.57 | 3.03 | 3.97 | 4 | 4.26 | 3.92 | 3.99 | 3.6 | 3.77 | 2.81 | 4.53 | 5.21 | 6.13 | 6.54 | 6.48 | 6.78 | 7.12 | 7.71 | 9.01 | 8.48 | 8.92 | 9.19 | 9.06 | 7 | 6.54 | 8.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 63.3 | 63.2 | 56.07 | 74.96 | 106.48 | 130.51 | 118.73 | 123.47 | 190.83 | 266.08 | 233.05 | 246.37 |
| Investing Cash Flow | -59.33 | -31.38 | -55.67 | -88.03 | -100.74 | -109.46 | -435.58 | -85.33 | -179.02 | -240.94 | -1,186.91 | -224 |
| Financing Cash Flow | -5.89 | -30.77 | -0.28 | 15.71 | -5.13 | -20.51 | 316.95 | -35.34 | -12.51 | -20.15 | 950.51 | 20.15 |
| Net Cash Flow | -1.91 | 1.06 | 0.12 | 2.64 | 0.61 | 0.54 | 0.1 | 2.8 | -0.7 | 4.99 | -3.35 | 42.52 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 196.18 | 228.63 | 271.54 | 338.3 | 381.37 | 434.82 | 965.57 | 1,087.48 | 1,241.63 | 1,470.05 | 2,765.66 | 3,149.24 |
| Total Liabilities | 167.84 | 158.73 | 185.41 | 226.53 | 272.58 | 332.5 | 258.16 | 289.35 | 335.58 | 388.62 | 426.79 | 769.32 |
| Total Assets | 364.02 | 387.36 | 456.95 | 564.82 | 653.95 | 767.33 | 1,223.73 | 1,376.83 | 1,577.21 | 1,858.67 | 3,192.45 | 3,918.57 |