Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.92 | 1.65 | 3.16 | 3.18 | 3.18 | 2.07 | 3.24 | 2.27 | 5.29 | 2.91 | 0.44 | 1.36 | 5.52 | 7.53 | 7.05 | 5.41 | 2.81 | 5.53 | 6.79 | 15.7 | 10.59 | 7.8 | 2.93 | 2.72 | 1.17 | 4.14 | 6.02 | 12.1 | 36.29 | 5.43 | 7.7 | 6.93 | 11.96 | 7.39 | 12.18 | 5.89 | 5.21 | 2.39 | 1.12 | 2.24 | 1.15 | 1.7 | 0.95 | 0.3 | 0 | 0 |
| Expenses | 0.88 | 1.66 | 3.13 | 3.13 | 3.13 | 2.04 | 3.22 | 2.21 | 5.21 | 2.97 | 0.44 | 1.38 | 5.35 | 7.43 | 7.01 | 5.38 | 2.84 | 5.44 | 6.65 | 15.61 | 10.67 | 7.59 | 2.96 | 2.69 | 1.28 | 4.12 | 5.96 | 12.11 | 35.64 | 5.43 | 7.61 | 6.65 | 12.1 | 7.32 | 12.16 | 5.87 | 5.22 | 2.43 | 1.11 | 2.18 | 1.17 | 1.71 | 1.03 | 0.28 | 3.81 | 0.01 |
| EBITDA | 0.04 | -0.01 | 0.03 | 0.05 | 0.05 | 0.03 | 0.02 | 0.06 | 0.08 | -0.06 | 0 | -0.02 | 0.17 | 0.1 | 0.04 | 0.03 | -0.03 | 0.09 | 0.14 | 0.09 | -0.08 | 0.21 | -0.03 | 0.03 | -0.11 | 0.02 | 0.06 | -0.01 | 0.65 | 0 | 0.09 | 0.28 | -0.14 | 0.07 | 0.02 | 0.02 | -0.01 | -0.04 | 0.01 | 0.06 | -0.02 | -0.01 | -0.08 | 0.02 | -3.81 | -0.01 |
| Depreciation | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.03 | -0.01 | 0.03 | 0.05 | 0.05 | 0.03 | 0.02 | 0.06 | 0.08 | -0.06 | 0 | -0.02 | 0.17 | 0.1 | 0.04 | 0.03 | -0.03 | 0.09 | 0.14 | 0.09 | -0.08 | 0.21 | -0.03 | 0.03 | -0.11 | 0.02 | 0.06 | -0.01 | 0.55 | 0 | 0.09 | 0.28 | -0.14 | 0.07 | 0.02 | 0.02 | -0.01 | -0.04 | 0.01 | 0.06 | -0.02 | -0.01 | -0.08 | 0.02 | -3.81 | -0.01 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.03 | -0.01 | 0.03 | 0.05 | 0.05 | 0.03 | 0.02 | 0.06 | 0.08 | -0.06 | 0 | -0.02 | 0.17 | 0.1 | 0.04 | 0.03 | -0.03 | 0.09 | 0.14 | 0.09 | -0.08 | 0.21 | -0.03 | 0.03 | -0.11 | 0.02 | 0.06 | -0.01 | 0.55 | 0 | 0.09 | 0.28 | -0.14 | 0.07 | 0.02 | 0.02 | -0.01 | -0.04 | 0.01 | 0.06 | -0.02 | -0.01 | -0.08 | 0.02 | -3.81 | -0.01 |
| Net Profit | 0.57 | -0.02 | 0.03 | 0.06 | 0.06 | 0.03 | 0.03 | 0.04 | 0.07 | -0.06 | 0 | -0.01 | 0.13 | 0.1 | 0.04 | 0.03 | -0.04 | 0.09 | 0.14 | 0.09 | -0.19 | 0.16 | -0.03 | 0.02 | -0.1 | 0.02 | 0.05 | 0 | 1.86 | 0 | 0.07 | 0.21 | -0.11 | 0.05 | 0.02 | 0.02 | -0.01 | -0.04 | 0.01 | 0.05 | -0.02 | -0.01 | -0.08 | 0.04 | -3.83 | -0.01 |
| EPS | 0.56 | -0.02 | 0.03 | 0.06 | 0.06 | 0.03 | 0.03 | 0.04 | 0.06 | -0.06 | 0 | -0.01 | 0.13 | 0.1 | 0.04 | 0.03 | -0.04 | 0.09 | 0.13 | 0.09 | -0.19 | 0.16 | -0.03 | 0.02 | -0.1 | 0.02 | 0.05 | -0.01 | 1.85 | 0 | 0.07 | 0.21 | -0.11 | 0.05 | 0.02 | 0.02 | -0.01 | -0.04 | 0.01 | 0.05 | -0.02 | -0.01 | -0.08 | 0.04 | -3.81 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.49 | 0 | 0.15 | -0.02 | 0.18 | 0.4 | 1.89 | -4.57 | -2.25 | 0 | 0.01 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.45 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.01 | 0 | 0.15 | -0.02 | 0.18 | 0.4 | 1.89 | -1.12 | -2.25 | 0 | 0.01 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 11.64 | 5.92 | 6.09 | 6.16 | 6.29 | 6.42 | 6.43 | 8.29 | 8.45 | 8.63 | 8.63 | 4.75 |
| Total Liabilities | 15.16 | 11.13 | 0.07 | 0.06 | 0.02 | 1.28 | 0.05 | 1.88 | 5.42 | 3.75 | 2.11 | 0.03 |
| Total Assets | 26.8 | 17.05 | 6.17 | 6.21 | 6.31 | 7.7 | 6.48 | 10.17 | 13.88 | 12.38 | 10.74 | 4.78 |