Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 13.91 | 17.61 | 27.45 | 40.5 | 47.51 | 50.6 | 55.69 | 51.02 | 52.49 | 54.06 | 17.68 | 54.59 |
| Expenses | 0.01 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.05 | 0.01 | 0 | 0 | 0.05 | 0 | 0.01 | 0.01 | 0.05 | 0.01 | 0.01 | 0.01 | 0.05 | 0.03 | 0.01 | 0.03 | 1.78 | 12.99 | 12.57 | 22.35 | 37.5 | 44.45 | 47.45 | 52.03 | 46.91 | 48.24 | 49.69 | 16.14 | 49.25 |
| EBITDA | -0.01 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.05 | -0.01 | 0 | 0 | -0.05 | 0 | -0.01 | -0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.05 | -0.03 | -0.01 | -0.03 | -0.04 | 0.92 | 5.04 | 5.1 | 3 | 3.06 | 3.15 | 3.66 | 4.11 | 4.25 | 4.37 | 1.54 | 5.34 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.01 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.05 | -0.01 | 0 | 0 | -0.05 | 0 | -0.01 | -0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.05 | -0.03 | -0.01 | -0.03 | -0.04 | 0.92 | 5.04 | 5.1 | 3 | 3.06 | 3.15 | 3.66 | 4.11 | 4.25 | 4.37 | 1.54 | 5.34 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.01 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.05 | -0.01 | 0 | 0 | -0.05 | 0 | -0.01 | -0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.05 | -0.03 | -0.01 | -0.03 | -0.04 | 0.92 | 5.04 | 5.1 | 3 | 3.06 | 3.15 | 3.66 | 4.11 | 4.25 | 4.37 | 1.54 | 5.34 |
| Net Profit | -0.01 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.05 | -0.01 | 0 | 0 | -0.05 | 0 | -0.01 | -0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.05 | -0.03 | -0.01 | -0.03 | -0.04 | 0.78 | 4.64 | 5.17 | 2.89 | 3.11 | 3.41 | 3.23 | 3.97 | 4.12 | 4.21 | 1.47 | 5.34 |
| EPS | -1 | -2.13 | -0.1 | -0.17 | -0.15 | -2.16 | -0.01 | -0.12 | -0.21 | -2.54 | -0.06 | -0.07 | -0.13 | -2.69 | -0.06 | -0.08 | -0.17 | -3.33 | -0.73 | -0.24 | -0.27 | -3.44 | -0.21 | -0.42 | -0.6 | -3.51 | -0.48 | -0.56 | -0.63 | -3.71 | -1.94 | -0.77 | -1.91 | -3.14 | 0.31 | 1.85 | 2.07 | 1.16 | 1.11 | 0.41 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.03 | -0.03 | -0.03 | -0.04 | -0.04 | -0.06 | -0.06 | -0.07 | 0.43 | -36.33 | -35.8 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0.1 | 0.33 |
| Financing Cash Flow | 0 | 0.03 | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 | 0.47 | 36.43 | 36.39 |
| Net Cash Flow | -0.03 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.92 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.09 | -0.13 | -0.16 | -0.2 | -0.24 | -0.31 | -0.37 | -0.45 | -0.56 | 58.55 | 107.93 |
| Total Liabilities | 0.1 | 0.13 | 0.17 | 0.2 | 0.25 | 0.31 | 0.38 | 0.45 | 0.63 | 4.87 | 3.55 |
| Total Assets | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 63.42 | 111.48 |