Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.93 | 55.68 | 53.67 | 48.85 | 53.03 | 61.4 | 59.85 | 55.63 | 67.17 | 53.68 | 60.44 | 66.14 | 72.83 | 71.32 | 57.09 | 69.74 | 60.69 | 52.47 | 60.09 | 53.78 | 50.97 | 64.27 | 65.51 | 62.53 | 59.34 | 93.14 | 102.52 | 120.62 | 78.27 | 121.71 | 71.19 | 72.08 | 72.34 | 83.76 | 60.36 | 68.09 | 104.95 | 127.91 | 100.27 | 151.46 | 111.76 | 81.8 | 73.55 | 71.86 | 91.29 | 125.58 |
| Expenses | 56.55 | 52.46 | 49.94 | 47.13 | 57.38 | 58.08 | 53.94 | 56 | 58.19 | 51.73 | 56.48 | 60.27 | 71.5 | 74.44 | 55.26 | 64.01 | 58.36 | 48.43 | 55.12 | 50.93 | 52.7 | 58.25 | 58.64 | 57.89 | 61.69 | 76.38 | 91.76 | 108.9 | 73.33 | 114.3 | 66.98 | 80.54 | 82.76 | 88.29 | 64.1 | 76.35 | 108.98 | 129.01 | 103.39 | 142.36 | 103.45 | 87.19 | 77.62 | 74.88 | 84.27 | 122.4 |
| EBITDA | -1.62 | 3.22 | 3.73 | 1.72 | -4.35 | 3.32 | 5.91 | -0.37 | 8.98 | 1.95 | 3.96 | 5.87 | 1.33 | -3.12 | 1.83 | 5.73 | 2.33 | 4.04 | 4.97 | 2.85 | -1.73 | 6.02 | 6.87 | 4.64 | -2.35 | 16.76 | 10.76 | 11.72 | 4.94 | 7.41 | 4.21 | -8.46 | -10.42 | -4.53 | -3.74 | -8.26 | -4.03 | -1.1 | -3.12 | 9.1 | 8.31 | -5.39 | -4.07 | -3.02 | 7.02 | 3.18 |
| Depreciation | 0.18 | 0.6 | 0.65 | 0.65 | 0.85 | 0.65 | 1.15 | 0.71 | 0.32 | 0.5 | 0.5 | 1.5 | 0.9 | 1 | 1 | 1.02 | 1.13 | 1 | 1 | 1 | 1.65 | 1 | 1 | 1 | 1.64 | 1.1 | 0.9 | 1 | 1.15 | 1 | 1 | 1 | 1.06 | 1 | 1 | 1 | 1.39 | 1 | 1 | 1 | 3.12 | 1.49 | 1.53 | 1.54 | 1.65 | 1.33 |
| EBIT | -1.8 | 2.62 | 3.08 | 1.07 | -5.2 | 2.67 | 4.76 | -1.08 | 8.66 | 1.45 | 3.46 | 4.37 | 0.43 | -4.12 | 0.83 | 4.71 | 1.2 | 3.04 | 3.97 | 1.85 | -3.38 | 5.02 | 5.87 | 3.64 | -3.99 | 15.66 | 9.86 | 10.72 | 3.79 | 6.41 | 3.21 | -9.46 | -11.48 | -5.53 | -4.74 | -9.26 | -5.42 | -2.1 | -4.12 | 8.1 | 5.19 | -6.88 | -5.6 | -4.56 | 5.37 | 1.85 |
| Interest | 0.6 | 0.61 | 2.42 | 0.72 | -0.18 | 0.79 | 0.8 | 2.21 | 0.15 | 1.1 | 0.71 | 0.85 | 1.55 | 1.01 | 1.06 | 2.04 | 4.43 | 0.55 | 0.44 | 0.65 | 6.8 | 2.57 | 2.15 | 4.33 | -4.47 | 1.59 | 0.86 | 1.64 | 1.64 | 1.33 | 2.33 | 2.51 | 16.89 | 1.3 | 1.14 | 1.19 | 1.22 | 0.95 | 1.33 | 1.51 | 1.29 | 0.72 | 0.79 | 1.74 | 7.54 | 1.59 |
| Profit Before Tax | -2.4 | 2.01 | 0.66 | 0.35 | -5.02 | 1.88 | 3.96 | -3.29 | 8.51 | 0.35 | 2.75 | 3.52 | -1.12 | -5.13 | -0.23 | 2.67 | -3.23 | 2.49 | 3.53 | 1.2 | -10.18 | 2.45 | 3.72 | -0.69 | 0.48 | 14.07 | 9 | 9.08 | 2.15 | 5.08 | 0.88 | -11.97 | -28.37 | -6.83 | -5.88 | -10.45 | -6.64 | -3.05 | -5.45 | 6.59 | 3.9 | -7.6 | -6.39 | -6.3 | -2.17 | 0.26 |
| Net Profit | -0.87 | 2.1 | 12.19 | 0.6 | -5.82 | 3.21 | 4.69 | 6.28 | 6.14 | 3.75 | 3.23 | 4.83 | -4.51 | 3.92 | -3.88 | 9.61 | 6.53 | 6.09 | 8.15 | 1.54 | -0.81 | 4.36 | 5.27 | 2 | 3.65 | 14.56 | 16.97 | 15.45 | -0.42 | 10.26 | 5.43 | -10.72 | -4.75 | 5.57 | 0.43 | 8.29 | 2.73 | 11.5 | 6.86 | 10.58 | -4.83 | 9.3 | -8.03 | 0.22 | -9.73 | 14.34 |
| EPS | -1.23 | 2.59 | 15.04 | 0.07 | -7.63 | 3.96 | 2.71 | 7.74 | 7.57 | 4.62 | 3.99 | 5.96 | -5.56 | 4.84 | -4.79 | 11.85 | 8.05 | 7.51 | 10.5 | 1.9 | -1 | 5.37 | 6.5 | 2.47 | 4.51 | 17.96 | 20.92 | 19.05 | -0.51 | 11.28 | 5.97 | -12.05 | -4.81 | 4.73 | 0.36 | 7.03 | 2.33 | 9.76 | 5.81 | 8.97 | -4.09 | 7.89 | -6.82 | 0.18 | -8.25 | 12.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -34.53 | 0.02 | -7.14 | -21.82 | 64.34 | -1.33 | -31.68 | -81.73 | 77.27 | 20.68 | 17.19 | -109.87 |
| Investing Cash Flow | -17.39 | -0.03 | 44.24 | 5.05 | -27.03 | -25.44 | -13.04 | 1.12 | 88.54 | 42.42 | 2.63 | 13.12 |
| Financing Cash Flow | 57.73 | 0.02 | -45.92 | 17.66 | -39.33 | 26.52 | 44.72 | 80.68 | -154.8 | -74.24 | -7.83 | 87.15 |
| Net Cash Flow | 5.81 | 0.01 | -8.82 | 0.89 | -2.02 | -0.25 | 0 | 0.07 | 11.01 | -11.14 | 11.99 | -9.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 97.25 | 105.97 | 126.89 | 133.02 | 149.4 | 164.18 | 179.49 | 257.43 | 283.78 | 313.85 | 337.86 | 329.9 |
| Total Liabilities | 144.86 | 167.85 | 133.13 | 167.08 | 136.47 | 154.2 | 203.6 | 289.66 | 160.46 | 98.73 | 85.95 | 173.93 |
| Total Assets | 242.11 | 273.82 | 260.02 | 300.1 | 285.87 | 318.38 | 383.09 | 547.09 | 444.24 | 412.57 | 423.81 | 503.84 |