Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.13 | 0.12 | 0.12 | 0.18 | 0.15 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.08 | 0.04 | 0.04 | 0.04 | 0.03 | 0.06 | 0.02 | 0.01 | 0.02 | 0.01 | 0.06 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.07 | 0.93 | 0.01 | 1.36 | 0.01 | 0 | 0.06 | 0.11 | 0.01 | 0.01 | 0.01 | 0.9 | 0.01 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 5.67 | 0.09 | 0.02 | 0.01 | 0.22 | 0.42 | 0.03 | 0.02 | 0.02 | 0.05 |
| EBITDA | -0.06 | 0.09 | 0.08 | 0.08 | 0.15 | 0.09 | -0.02 | -0.01 | -0.02 | 0.15 | -0.06 | -0.01 | -0.01 | 0.17 | -0.02 | -0.01 | -0.01 | -0.07 | -0.93 | -0.01 | -1.36 | -0.01 | 0 | -0.06 | -0.11 | -0.01 | -0.01 | -0.01 | -0.9 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -5.67 | -0.09 | -0.02 | -0.01 | -0.22 | -0.42 | -0.03 | -0.02 | -0.02 | -0.05 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.06 | 0.09 | 0.08 | 0.08 | 0.15 | 0.09 | -0.02 | -0.01 | -0.02 | 0.15 | -0.06 | -0.01 | -0.01 | 0.17 | -0.02 | -0.01 | -0.01 | -0.07 | -0.93 | -0.01 | -1.36 | -0.01 | 0 | -0.06 | -0.11 | -0.01 | -0.01 | -0.01 | -0.9 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -5.67 | -0.09 | -0.02 | -0.01 | -0.22 | -0.42 | -0.03 | -0.02 | -0.02 | -0.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.06 | 0.09 | 0.08 | 0.08 | 0.15 | 0.09 | -0.02 | -0.01 | -0.02 | 0.15 | -0.06 | -0.01 | -0.01 | 0.17 | -0.02 | -0.01 | -0.01 | -0.07 | -0.93 | -0.01 | -1.36 | -0.01 | 0 | -0.06 | -0.11 | -0.01 | -0.01 | -0.01 | -0.9 | -0.01 | -0.02 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -5.67 | -0.09 | -0.02 | -0.01 | -0.22 | -0.42 | -0.03 | -0.02 | -0.02 | -0.05 |
| Net Profit | -0.05 | 0.09 | 0.09 | 0.09 | 0.15 | 0.1 | 0.13 | 0.14 | 0.12 | 0.15 | 0.11 | 0.16 | 0.15 | 0.17 | -0.02 | -0.01 | -0.01 | 0.19 | -0.93 | -0.01 | -1.15 | -0.01 | 0 | -0.06 | 0.11 | -0.01 | -0.01 | -0.01 | -0.78 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -5.67 | -0.09 | -0.02 | -0.01 | -0.22 | -0.42 | -0.03 | -0.02 | -0.02 | -0.03 |
| EPS | -0.07 | 0.12 | 0.12 | 0.12 | 0.2 | 0.13 | 0.18 | 0.18 | 0.16 | 0.2 | 0.14 | 0.2 | 0.19 | 0.23 | 0.22 | -0.01 | 0 | -0.26 | -1.23 | -0.01 | -1.54 | -0.01 | 0 | -0.08 | 0.01 | 0 | 0 | -0.01 | -1.05 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | -7.58 | -0.13 | 0 | -0.01 | -0.3 | -0.56 | -0.04 | -0.03 | 0.01 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.15 | 0.31 | 0.47 | 0.5 | -0.03 | -1.84 | -0.13 | -0.84 | -0.04 | -5.68 | 0.09 | -0.11 |
| Investing Cash Flow | -0.2 | -0.28 | -0.46 | -0.49 | 0 | 1.92 | 0.23 | 0.89 | 0.01 | 5.66 | 0 | 0 |
| Financing Cash Flow | 0.03 | 0 | -0.05 | 0 | 0.02 | -0.07 | -0.08 | -0.04 | 0 | 0.01 | -0.05 | 0.08 |
| Net Cash Flow | -0.02 | 0.03 | -0.04 | 0.01 | -0.01 | 0.01 | 0.02 | 0.01 | -0.03 | -0.01 | 0.04 | -0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.87 | 8.15 | 8.49 | 8.87 | 8.83 | 6.94 | 6.98 | 6.17 | 6.12 | 0.43 | 0.08 | -0.41 |
| Total Liabilities | 0.34 | 0.39 | 0.48 | 0.59 | 0.62 | 0.61 | 0.36 | 0.3 | 0.3 | 0.32 | 0.3 | 0.41 |
| Total Assets | 8.22 | 8.54 | 8.96 | 9.46 | 9.46 | 7.55 | 7.34 | 6.46 | 6.43 | 0.75 | 0.39 | 0.01 |