Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.03 | 0.03 | 0.3 | 0 | 0.03 | 0.02 | 0.01 | 1.24 | 0 | 0.04 | 2.65 | 0.14 | 0 | 0 | 0 | 3.37 | 0 | 0 | 0 | 0 | 0 | 2.66 | 0 | 0.77 | 0 | 9.23 | 1.94 | 0 | 0 | 0 | 0 | 0 | 1.11 | 0.1 | 0 | 0.07 | 2.17 | 12.69 | 2.38 | 13.04 | 3.65 | 0.4 | 6.18 | 32.83 | 0.49 |
| Expenses | 0.08 | 0.1 | 0.07 | 0.31 | 0.03 | 0.02 | 0.01 | 0.02 | 1.18 | 0.03 | 0 | 2.63 | 0.14 | 0.03 | 0 | 0.01 | 3.37 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 2.68 | 0.01 | 0.74 | 0.04 | 9.17 | 1.96 | 0.02 | 0.11 | 0.06 | 0.03 | 0.13 | 0.89 | 0.09 | 0.05 | 0.09 | 1.74 | 12.47 | 2.16 | 13.82 | 3.8 | 16.24 | 5.38 | 18.09 | 0.55 |
| EBITDA | -0.05 | -0.07 | -0.04 | -0.01 | -0.03 | 0.01 | 0.01 | -0.01 | 0.06 | -0.03 | 0.04 | 0.02 | 0 | -0.03 | 0 | -0.01 | 0 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.03 | -0.04 | 0.06 | -0.02 | -0.02 | -0.11 | -0.06 | -0.03 | -0.13 | 0.22 | 0.01 | -0.05 | -0.02 | 0.43 | 0.22 | 0.22 | -0.78 | -0.15 | -15.84 | 0.8 | 14.74 | -0.06 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.05 | -0.07 | -0.04 | -0.01 | -0.03 | 0.01 | 0.01 | -0.01 | 0.06 | -0.03 | 0.04 | 0.02 | 0 | -0.03 | 0 | -0.01 | 0 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.03 | -0.04 | 0.06 | -0.02 | -0.02 | -0.11 | -0.06 | -0.03 | -0.13 | 0.22 | 0.01 | -0.05 | -0.02 | 0.43 | 0.22 | 0.22 | -0.78 | -0.15 | -15.84 | 0.8 | 14.74 | -0.06 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.05 | -0.07 | -0.04 | -0.01 | -0.03 | 0.01 | 0.01 | -0.01 | 0.06 | -0.03 | 0.04 | 0.02 | 0 | -0.03 | 0 | -0.01 | 0 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | 0.03 | -0.04 | 0.06 | -0.02 | -0.06 | -0.11 | -0.06 | -0.03 | -0.15 | 0.22 | 0.01 | -0.05 | -0.04 | 0.42 | 0.21 | 0.21 | -0.79 | -0.16 | -15.85 | 0.79 | 14.73 | -0.07 |
| Net Profit | -0.05 | -0.07 | -0.05 | -0.02 | -0.03 | 0.01 | 0.01 | -0.01 | 0.06 | -0.03 | 0.03 | 0.02 | -0.01 | 0.01 | 0 | 0 | 0 | 0.01 | -0.01 | -0.01 | 0.02 | 0.02 | -0.02 | -0.01 | 0.02 | 0 | 0.04 | -0.03 | -0.05 | -0.11 | -0.06 | -0.03 | -0.14 | 0.17 | 0.01 | -0.05 | 0.02 | 0.31 | 0.23 | 0.15 | -0.6 | 0.1 | -15.65 | 0.79 | 14.72 | 0.01 |
| EPS | -0.49 | -0.78 | -4.93 | -1.74 | -3.3 | 0.75 | 1.25 | -1.07 | 5.9 | -3.29 | 3.67 | 1.93 | -0.78 | 0.51 | 0.09 | 0.19 | 0.27 | 0.56 | -1.19 | -1.27 | 2.22 | 2.01 | -2.44 | -1.22 | 2.5 | 0.41 | 4.51 | -3.07 | -5.37 | -11.82 | -5.94 | -3.26 | -15.12 | 17.59 | 0.96 | -5.73 | 2.06 | 32.92 | 26.25 | 1.55 | -63 | 2.08 | -164.37 | 0.01 | 0.16 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.15 | -0.35 | 0 | 0.06 | 0.01 | -0.09 | -0.14 | 0.13 | -0.08 | 0 | -28.21 | -37.21 |
| Investing Cash Flow | 0.05 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0.02 | 0 | 0 | 0 |
| Financing Cash Flow | 0.06 | 0.33 | 0 | 0 | 0.01 | 0.05 | 0.1 | -0.06 | 0.1 | -0.02 | 28.2 | 37.2 |
| Net Cash Flow | -0.04 | -0.01 | 0 | 0.06 | 0.02 | -0.04 | -0.04 | -0.04 | 0.04 | -0.02 | -0.01 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.12 | -0.05 | -0.01 | 0 | 0.01 | 0.01 | 0.02 | 0 | -0.23 | -0.09 | 58.6 | 89.96 |
| Total Liabilities | 0.11 | 0.4 | 0.41 | 0.11 | 0.13 | 0.17 | 0.17 | 0.2 | 0.39 | 1.44 | 0.51 | 15.47 |
| Total Assets | 0.23 | 0.35 | 0.39 | 0.11 | 0.14 | 0.18 | 0.19 | 0.2 | 0.16 | 1.35 | 59.11 | 105.42 |