Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.58 | 17.5 | 16.7 | 16.94 | 18.22 | 21.09 | 18.89 | 17.62 | 19.64 | 22.02 | 23.02 | 17.22 | 19.6 | 20.53 | 21.21 | 15.91 | 19.85 | 22.16 | 21.21 | 14.31 | 15.61 | 6.19 | 18.03 | 17.04 | 24.64 | 17.5 | 22.46 | 23.36 | 25.18 | 25.28 | 24.56 | 21.51 | 28.58 | 23.98 | 25.33 | 23.86 | 27.95 | 28.33 | 27.61 | 25.91 | 31.61 | 29.68 | 29.36 | 25.05 | 29.65 | 28.54 |
| Expenses | 15.44 | 16.62 | 15.98 | 16.16 | 17.46 | 19.94 | 17.57 | 16.41 | 18.34 | 20.89 | 20.95 | 15.81 | 18.37 | 19 | 18.99 | 15.21 | 18.5 | 20.26 | 19.01 | 13.42 | 15.23 | 6.43 | 16.93 | 16.35 | 23.31 | 16.86 | 20.99 | 22.49 | 23.83 | 24.26 | 22.96 | 20.49 | 26.19 | 21.81 | 23.36 | 22.73 | 26.08 | 26.8 | 25.71 | 24.45 | 30.07 | 27.48 | 27.15 | 24.27 | 28.06 | 27.17 |
| EBITDA | 0.14 | 0.88 | 0.72 | 0.78 | 0.76 | 1.15 | 1.32 | 1.21 | 1.3 | 1.13 | 2.07 | 1.41 | 1.23 | 1.53 | 2.22 | 0.7 | 1.35 | 1.9 | 2.2 | 0.89 | 0.38 | -0.24 | 1.1 | 0.69 | 1.33 | 0.64 | 1.47 | 0.87 | 1.35 | 1.02 | 1.6 | 1.02 | 2.39 | 2.17 | 1.97 | 1.13 | 1.87 | 1.53 | 1.9 | 1.46 | 1.54 | 2.2 | 2.21 | 0.78 | 1.59 | 1.37 |
| Depreciation | 1.09 | 0.36 | 0.36 | 0.36 | 0.62 | 0.38 | 0.39 | 0.39 | 0.37 | 0.39 | 0.4 | 0.4 | 0.42 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.38 | 0.43 | 0.45 | 0.34 | 0.51 | 0.49 | 0.46 | 0.55 | 0.55 | 0.59 | 0.6 | 0.52 | 0.52 | 0.53 | 0.54 | 0.51 | 0.52 | 0.5 | 0.51 | 0.53 | 0.54 | 0.57 | 0.58 | 0.59 | 0.61 | 0.63 | 0.65 | 0.64 |
| EBIT | -0.95 | 0.52 | 0.36 | 0.42 | 0.14 | 0.77 | 0.93 | 0.82 | 0.93 | 0.74 | 1.67 | 1.01 | 0.81 | 1.16 | 1.85 | 0.33 | 0.98 | 1.54 | 1.82 | 0.46 | -0.07 | -0.58 | 0.59 | 0.2 | 0.87 | 0.09 | 0.92 | 0.28 | 0.75 | 0.5 | 1.08 | 0.49 | 1.85 | 1.66 | 1.45 | 0.63 | 1.36 | 1 | 1.36 | 0.89 | 0.96 | 1.61 | 1.6 | 0.15 | 0.94 | 0.73 |
| Interest | 0.21 | 0.23 | 0.22 | 0.19 | 0.17 | 0.17 | 0.18 | 0.16 | 0.19 | 0.24 | 0.15 | 0.13 | 0.11 | 0.17 | 0.18 | 0.09 | 0.08 | 0.1 | 0.1 | 0.12 | 0.07 | 0.09 | 0.12 | 0.12 | 0.19 | 0.21 | 0.17 | 0.14 | 0.16 | 0.13 | 0.07 | 0.09 | 0.11 | 0.08 | 0.05 | 0.04 | 0.08 | 0.03 | 0.02 | 0.03 | 0.09 | 0.02 | 0.03 | 0.06 | 0.09 | 0.08 |
| Profit Before Tax | -1.16 | 0.29 | 0.14 | 0.23 | -0.03 | 0.6 | 0.75 | 0.66 | 0.74 | 0.5 | 1.52 | 0.88 | 0.7 | 0.99 | 1.67 | 0.24 | 0.9 | 1.44 | 1.72 | 0.34 | -0.14 | -0.67 | 0.47 | 0.08 | 0.68 | -0.12 | 0.75 | 0.14 | 0.59 | 0.37 | 1.01 | 0.4 | 1.74 | 1.58 | 1.4 | 0.59 | 1.28 | 0.97 | 1.34 | 0.86 | 0.87 | 1.59 | 1.57 | 0.09 | 0.85 | 0.65 |
| Net Profit | -0.24 | 0.26 | 0.11 | 0.15 | 0.11 | 0.44 | 0.58 | 0.45 | 0.44 | 0.44 | 0.98 | 0.57 | 0.58 | 0.82 | 1.2 | 0.18 | 0.7 | 1.04 | 1.25 | 0.29 | 0.03 | -0.47 | 0.32 | 0.35 | 0.57 | -0.07 | 0.56 | 0.02 | 0.52 | 0.37 | 0.62 | 0.31 | 1.53 | 1.19 | 1.15 | 0.49 | 1.15 | 0.77 | 1.02 | 0.68 | 0.68 | 1.21 | 1.2 | -0.04 | 0.77 | 0.51 |
| EPS | -1.79 | 1.92 | 0.84 | 1.12 | 0.79 | 3.28 | 4.37 | 3.4 | 3.34 | 3.28 | 7.36 | 4.31 | 4.34 | 6.15 | 9.04 | 1.36 | 5.23 | 7.78 | 9.39 | 2.17 | 0.24 | -3.54 | 2.38 | 2.64 | 4.31 | -0.52 | 4.17 | 0.17 | 3.91 | 0.55 | 4.67 | 0.47 | 2.3 | 1.79 | 1.72 | 0.74 | 1.73 | 1.15 | 1.53 | 1.02 | 1.03 | 1.82 | 1.8 | -0.05 | 1.16 | 0.76 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.4 | 2.92 | 2.1 | 2.49 | 4.97 | 5.89 | -3.97 | 5.62 | 6.99 | 8.62 | 4.07 | 2.27 |
| Investing Cash Flow | 15.5 | -1.18 | -2.18 | -1.2 | -0.85 | -5.39 | -2.92 | -2.33 | -1.93 | -4.2 | -3.42 | -4.93 |
| Financing Cash Flow | -15.43 | -1.42 | 0.27 | -1.8 | -4.45 | 0.2 | 6.67 | -3.34 | -5.19 | -3.16 | -1.05 | 1.83 |
| Net Cash Flow | -1.33 | 0.32 | 0.19 | -0.51 | -0.33 | 0.7 | -0.22 | -0.05 | -0.13 | 1.26 | -0.4 | -0.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 17.05 | 17.67 | 19.57 | 22.14 | 24.99 | 27.58 | 28.39 | 29.48 | 31.69 | 35.03 | 37.53 | 39.74 |
| Total Liabilities | 14.67 | 14.89 | 16.06 | 12.35 | 8.01 | 7.99 | 17.8 | 16.04 | 13.58 | 11.64 | 12.32 | 16.44 |
| Total Assets | 31.72 | 32.56 | 35.63 | 34.49 | 33 | 35.57 | 46.19 | 45.52 | 45.27 | 46.67 | 49.85 | 56.17 |