Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 366.67 | 273.85 | 338.85 | 343.28 | 350.69 | 306.7 | 376.95 | 393.64 | 463.91 | 427.57 | 422.5 | 414.91 | 503.08 | 462.24 | 518.17 | 567.63 | 585.07 | 537.83 | 579.95 | 537.38 | 451.39 | 166.19 | 390.44 | 411.93 | 556.79 | 488.31 | 551.7 | 532.97 | 692.77 | 699.98 | 833.99 | 692.22 | 668.43 | 748.89 | 814.13 | 744.75 | 822.8 | 733.45 | 747.61 | 839.72 | 905.8 | 845.67 | 906.56 | 943.06 | 924.8 | 870.42 |
| Expenses | 321.48 | 247.89 | 305.58 | 305.31 | 299.95 | 270.51 | 337.15 | 351.59 | 427.83 | 383.43 | 381.53 | 371.37 | 425.83 | 420.92 | 485.93 | 526.55 | 526.54 | 486.21 | 535.42 | 490.79 | 425.02 | 182.22 | 360.02 | 379.06 | 511.18 | 450.76 | 511.24 | 490.44 | 641.95 | 654.95 | 787.8 | 634.13 | 600.05 | 686.96 | 743.88 | 668.79 | 757.97 | 661.88 | 672.35 | 767.89 | 814.1 | 759.71 | 825.17 | 860.48 | 819.64 | 777.76 |
| EBITDA | 45.19 | 25.96 | 33.27 | 37.97 | 50.74 | 36.19 | 39.8 | 42.05 | 36.08 | 44.14 | 40.97 | 43.54 | 77.25 | 41.32 | 32.24 | 41.08 | 58.53 | 51.62 | 44.53 | 46.59 | 26.37 | -16.03 | 30.42 | 32.87 | 45.61 | 37.55 | 40.46 | 42.53 | 50.82 | 45.03 | 46.19 | 58.09 | 68.38 | 61.93 | 70.25 | 75.96 | 64.83 | 71.57 | 75.26 | 71.83 | 91.7 | 85.96 | 81.39 | 82.58 | 105.16 | 92.66 |
| Depreciation | 4.54 | 4.29 | 4.93 | 4.67 | 4.99 | 6.76 | 7.71 | 7.07 | 3.85 | 6.32 | 7.21 | 7.68 | 8.05 | 6.34 | 6.83 | 7.55 | 7.17 | 9.5 | 10.42 | 11.37 | 11.53 | 12.07 | 12.18 | 12.13 | 11.79 | 12.76 | 12.76 | 13.36 | 15.25 | 15.8 | 15.61 | 16.3 | 17.26 | 16.42 | 16.56 | 17.55 | 15.97 | 16.54 | 17.44 | 17.26 | 17.65 | 18.82 | 19.38 | 21.51 | 24.52 | 23.62 |
| EBIT | 40.65 | 21.67 | 28.34 | 33.3 | 45.75 | 29.43 | 32.09 | 34.98 | 32.23 | 37.82 | 33.76 | 35.86 | 69.2 | 34.98 | 25.41 | 33.53 | 51.36 | 42.12 | 34.11 | 35.22 | 14.84 | -28.1 | 18.24 | 20.74 | 33.82 | 24.79 | 27.7 | 29.17 | 35.57 | 29.23 | 30.58 | 41.79 | 51.12 | 45.51 | 53.69 | 58.41 | 48.86 | 55.03 | 57.82 | 54.57 | 74.05 | 67.14 | 62.01 | 61.07 | 80.64 | 69.04 |
| Interest | 13.76 | 9.06 | 8.98 | 7.97 | 12.4 | 13.85 | 13.8 | 16 | 18.61 | 15.61 | 17.39 | 14.72 | 19.68 | 15.88 | 17.28 | 19.37 | 22.67 | 19.92 | 22.67 | 22.58 | 18.28 | 19.77 | 19.82 | 21.98 | 18.1 | 18.29 | 19.71 | 19.45 | 20.93 | 21.51 | 24.67 | 22.16 | 22.87 | 27.85 | 29.87 | 31.47 | 26.17 | 27.04 | 27.69 | 31.26 | 33.61 | 35.14 | 34.11 | 33.97 | 34.3 | 36.37 |
| Profit Before Tax | 26.89 | 12.61 | 19.36 | 25.33 | 33.35 | 15.58 | 18.29 | 18.98 | 13.62 | 22.21 | 16.37 | 21.14 | 49.52 | 19.1 | 8.13 | 14.16 | 28.69 | 22.2 | 11.44 | 12.64 | -3.44 | -47.87 | -1.58 | -1.24 | 15.72 | 6.5 | 7.99 | 9.72 | 14.64 | 7.72 | 5.91 | 19.63 | 28.25 | 17.66 | 23.82 | 26.94 | 22.69 | 27.99 | 30.13 | 23.31 | 40.44 | 32 | 27.9 | 27.1 | 46.34 | 32.67 |
| Net Profit | 20.58 | 7.88 | 11.05 | 16.96 | 22.35 | 9.94 | 12.45 | 14 | 13.39 | 13.04 | 12.49 | 17.44 | 47.52 | 14.39 | 12.66 | 15.29 | 24.32 | 16.61 | 23.52 | 12.31 | 0.96 | -34.04 | 0.57 | 2.73 | 33.58 | 6.34 | 8.14 | 10.71 | 16.72 | 14.08 | 16.38 | 21.12 | 23.85 | 21.81 | 22.36 | 25.37 | 28.81 | 26.4 | 26.87 | 30.46 | 35.72 | 31.96 | 32.28 | 33.55 | 41.04 | 35.41 |
| EPS | 1.33 | 0.55 | 0.74 | 1.05 | 1.35 | 0.64 | 0.77 | 0.85 | 1.11 | 0.89 | 0.87 | 1.45 | 3.12 | 0.86 | 0.83 | 1 | 1.59 | 1.08 | 1.55 | 0.79 | 0.06 | -2.38 | 0.03 | 0.19 | 2.35 | 0.45 | 0.57 | 0.75 | 1.16 | 1 | 1.18 | 1.56 | 1.75 | 1.62 | 1.67 | 1.88 | 2.12 | 1.96 | 1.96 | 2.25 | 2.64 | 2.37 | 2.39 | 2.49 | 3.04 | 2.62 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 30.09 | 205.13 | -19.07 | -2.5 | 173.61 | 191 | -42.76 | 194.93 | 244.12 | 224.72 | 255.98 | 202.12 |
| Investing Cash Flow | -29.61 | -268.39 | 41.07 | -38.65 | -204.18 | -72.1 | -6.1 | -98.46 | -26.32 | -255.62 | -104 | -348.99 |
| Financing Cash Flow | -3.68 | 114.58 | -20.89 | 15.58 | 12.86 | -95.04 | 43.37 | -92.23 | -112.59 | -22.3 | -100.39 | 211.07 |
| Net Cash Flow | -3.2 | 51.32 | 1.11 | -25.57 | -17.71 | 23.86 | -5.49 | 4.24 | 105.21 | -53.2 | 51.59 | 64.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 448.48 | 599.45 | 558.89 | 604.05 | 667.71 | 700.9 | 696.7 | 736.13 | 778.98 | 877.47 | 999.6 | 1,163.15 |
| Total Liabilities | 482.95 | 825.61 | 933.19 | 907.45 | 1,075.85 | 1,152.48 | 1,195.84 | 1,404.9 | 1,539.24 | 1,763.14 | 1,954.59 | 2,387.44 |
| Total Assets | 931.43 | 1,425.06 | 1,492.08 | 1,511.5 | 1,743.56 | 1,853.38 | 1,892.54 | 2,141.03 | 2,318.22 | 2,640.61 | 2,954.19 | 3,550.59 |