Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.39 | 115.43 | 130.86 | 51.15 | 19.29 | 20.03 | 110.73 | 331.34 | 42.51 | 43.27 | 64.03 | 113.97 | 55.42 | 168.34 | 114.44 | 95.36 | 310.28 | 296.39 | 248.8 | 145.24 | 186.46 | 129.5 | 142.61 | 113.47 | 33.48 | 60.74 | 100.43 | 63.09 | 37.47 | 37.57 | 27.29 | 40.88 | 23.4 |
| Expenses | 137.09 | 137.99 | 184.64 | 238.6 | 38.04 | 53.04 | 127.11 | 636.32 | 37.88 | 38.74 | 76.51 | 145.88 | 48.29 | 141.09 | 85.86 | 66.85 | 277.6 | 268.49 | 230.76 | 116.85 | 145.99 | 114.1 | 102.93 | 83.12 | 29.53 | 49.95 | 101.62 | 64.52 | 28.35 | 34.23 | 30.37 | 46.82 | 27.94 |
| EBITDA | -106.7 | -22.56 | -53.78 | -187.45 | -18.75 | -33.01 | -16.38 | -304.98 | 4.63 | 4.53 | -12.48 | -31.91 | 7.13 | 27.25 | 28.58 | 28.51 | 32.68 | 27.9 | 18.04 | 28.39 | 40.47 | 15.4 | 39.68 | 30.35 | 3.95 | 10.79 | -1.19 | -1.43 | 9.12 | 3.34 | -3.08 | -5.94 | -4.54 |
| Depreciation | 1.17 | 1.17 | 1.13 | 1.09 | 1.08 | 1.09 | 0.69 | 0.6 | 0.54 | 0.51 | 0.68 | 0.6 | 0.58 | 0.59 | 0.67 | 0.72 | 0.7 | 0.7 | 0.7 | 0.55 | 5.58 | 0.89 | 1.23 | 1.06 | 1.07 | 1.14 | 1.06 | 1.12 | 1.1 | 1.1 | 1.13 | 1.17 | 1.21 |
| EBIT | -107.87 | -23.73 | -54.91 | -188.54 | -19.83 | -34.1 | -17.07 | -305.58 | 4.09 | 4.02 | -13.16 | -32.51 | 6.55 | 26.66 | 27.91 | 27.79 | 31.98 | 27.2 | 17.34 | 27.84 | 34.89 | 14.51 | 38.45 | 29.29 | 2.88 | 9.65 | -2.25 | -2.55 | 8.02 | 2.24 | -4.21 | -7.11 | -5.75 |
| Interest | 35.26 | 39.78 | 44.76 | 47.08 | 41.37 | 38.22 | 35.41 | 75.89 | 38.48 | 34.88 | 27.01 | 25.07 | 24.12 | 22.94 | 23.49 | 9.23 | 20.9 | 19.4 | 12.94 | 7.2 | 11.44 | 9.18 | 8.56 | 9.38 | 8.37 | 14.09 | 11.08 | 13.83 | 13.22 | 14.83 | 11.48 | 7.35 | 7.46 |
| Profit Before Tax | -143.13 | -63.51 | -99.67 | -235.62 | -61.2 | -72.32 | -52.48 | -381.47 | -34.39 | -30.86 | -40.17 | -57.58 | -17.57 | 3.72 | 4.42 | 18.56 | 11.08 | 7.8 | 4.4 | 20.64 | 23.45 | 5.33 | 29.89 | 19.91 | -5.49 | -4.44 | -13.33 | -16.38 | -5.2 | -12.59 | -15.69 | -14.46 | -13.21 |
| Net Profit | -156.86 | -72.72 | -106.23 | -263.27 | -75.26 | -148.64 | -18.28 | -269.77 | -31.46 | 14.08 | -31.16 | 16.13 | -11.5 | -48.78 | 3.33 | -53.83 | 12.62 | 20.79 | 10.52 | 52.4 | 60.33 | 11.45 | 32.21 | 24.3 | -1.93 | 3.46 | -9.43 | -28.49 | -5.03 | -18.56 | -11.98 | -118.32 | -7.72 |
| EPS | -4.78 | -2.57 | -3.74 | -9 | -2.66 | -5.3 | -0.66 | -7.65 | -1.11 | 0.53 | -1.09 | 0.57 | -0.4 | -1.74 | 0.12 | -1.92 | 0.46 | 0.75 | 0.38 | 1.88 | 2.06 | 0.39 | 1.09 | 0.77 | -0.06 | 0.11 | -0.28 | -0.85 | -0.15 | -0.56 | -0.36 | -3.56 | -0.23 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -690.9 | -111.1 | -177.65 | 342.94 | 374.65 | 573.98 | 189.16 | 345.98 | 299.82 | 180.07 | -44.04 | 57.01 |
| Investing Cash Flow | 142.07 | 143.1 | 184.22 | 17.44 | 70.74 | 38.2 | -46.91 | 40.43 | 59.64 | -100.6 | -41.26 | 105.35 |
| Financing Cash Flow | 614.65 | -197.25 | 37.8 | -389.6 | -452.06 | -555.65 | -212.74 | -389.13 | -375.72 | -79.33 | 118.25 | -192.97 |
| Net Cash Flow | 65.82 | -165.25 | 44.37 | -29.22 | -6.67 | 56.53 | -70.49 | -2.72 | -16.26 | 0.14 | 32.95 | -30.61 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,607.34 | 1,813.51 | 1,584.98 | 1,154.73 | 518.89 | 7.55 | -1.13 | -111.99 | 10.03 | 238.23 | 221.3 | 65.58 |
| Total Liabilities | 2,609.3 | 2,511.4 | 2,929.49 | 3,330.91 | 4,166.38 | 4,048.28 | 2,266.31 | 2,055.31 | 1,196.35 | 763.12 | 735.32 | 598.96 |
| Total Assets | 4,216.64 | 4,324.91 | 4,514.47 | 4,485.64 | 4,685.27 | 4,055.83 | 2,265.18 | 1,943.32 | 1,206.38 | 1,001.35 | 956.62 | 664.54 |