Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q2 FY11 | Q3 FY11 | Q4 FY11 | Q1 FY12 | Q2 FY12 | Q3 FY12 | Q4 FY12 | Q1 FY13 | Q2 FY13 | Q3 FY13 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 765.91 | 434.59 | 1,573.1 | 756.4 | 966.09 | 620.02 | 1,249.58 | 788.84 | 998.17 | 805.7 | 611.65 | 598.41 | 558.7 | 593.44 | 661.13 | 659.75 | 746.68 | 549.65 | 276.04 | 441.12 | 544.05 | 733.58 | 666.25 | 724.45 | 877.93 | 1,111.66 | 901.11 | 830.34 | 954.63 | 1,205.06 | 1,118.61 | 1,021.31 | 1,061.01 | 1,343.18 | 1,101.66 | 1,174.33 | 1,205.52 | 1,611.86 | 1,233.45 | 1,208.47 | 1,239.35 | 1,421.48 | 1,280.74 |
| Expenses | 649.83 | 326.56 | 1,440.95 | 637.13 | 835.26 | 506.35 | 1,147.6 | 685.71 | 830.78 | 670.85 | 524.76 | 445.61 | 463.52 | 568.19 | 577.58 | 583.11 | 652.41 | 618.79 | 236.31 | 394.98 | 473.67 | 655.21 | 562.16 | 602 | 731.56 | 956.85 | 767.25 | 711.73 | 814.5 | 1,036.11 | 948.05 | 881.25 | 918.92 | 1,105.6 | 933.01 | 1,012.13 | 1,021.52 | 1,393.52 | 1,068.11 | 1,049.8 | 1,094.56 | 1,206.24 | 1,101.14 |
| EBITDA | 116.08 | 108.03 | 132.15 | 119.27 | 130.83 | 113.67 | 101.98 | 103.13 | 167.39 | 134.85 | 86.89 | 152.8 | 95.18 | 25.25 | 83.55 | 76.64 | 94.27 | -69.14 | 39.73 | 46.14 | 70.38 | 78.37 | 104.09 | 122.45 | 146.37 | 154.81 | 133.86 | 118.61 | 140.13 | 168.95 | 170.56 | 140.06 | 142.09 | 237.58 | 168.65 | 162.2 | 184 | 218.34 | 165.34 | 158.67 | 144.79 | 215.24 | 179.6 |
| Depreciation | 26.23 | 18.59 | 11.6 | 26.21 | 15.13 | 20.54 | 27.35 | 20.37 | 21.48 | 20.51 | 12.25 | 12.35 | 11.85 | 13.75 | 15.84 | 16.53 | 17.08 | 16.74 | 16.51 | 17.28 | 18.01 | 20.25 | 19.93 | 20.33 | 20.8 | 20.84 | 19.28 | 20.19 | 20.71 | 20.72 | 22.03 | 23.44 | 23.12 | 29.03 | 25.91 | 23.72 | 24.21 | 25.94 | 25.44 | 26.2 | 26.28 | 25.75 | 26.45 |
| EBIT | 89.85 | 89.44 | 120.55 | 93.06 | 115.7 | 93.13 | 74.63 | 82.76 | 145.91 | 114.34 | 74.64 | 140.45 | 83.33 | 11.5 | 67.71 | 60.11 | 77.19 | -85.88 | 23.22 | 28.86 | 52.37 | 58.12 | 84.16 | 102.12 | 125.57 | 133.97 | 114.58 | 98.42 | 119.42 | 148.23 | 148.53 | 116.62 | 118.97 | 208.55 | 142.74 | 138.48 | 159.79 | 192.4 | 139.9 | 132.47 | 118.51 | 189.49 | 153.15 |
| Interest | 29.95 | 86.24 | 87.33 | 65.12 | 90.03 | 81.27 | 76.63 | 83.89 | 121.99 | 102.73 | 68.36 | 70.25 | 79.98 | 75.57 | 66.61 | 65.06 | 64.24 | 70.36 | 81.51 | 106.57 | 97.64 | 115.67 | 105.72 | 103.8 | 105.57 | 104.44 | 99.23 | 103.91 | 105.33 | 103.76 | 88.42 | 91.68 | 88.92 | 93.09 | 84.1 | 79.31 | 80.17 | 78.85 | 73.06 | 76.04 | 67.96 | 79.38 | 61.82 |
| Profit Before Tax | 59.9 | 3.2 | 33.22 | 27.94 | 25.67 | 11.86 | -2 | -1.13 | 23.92 | 11.61 | 6.28 | 70.2 | 3.35 | -64.07 | 1.1 | -4.95 | 12.95 | -156.24 | -58.29 | -77.71 | -45.27 | -57.55 | -21.56 | -1.68 | 20 | 29.53 | 15.35 | -5.49 | 14.09 | 44.47 | 60.11 | 24.94 | 30.05 | 115.46 | 58.64 | 59.17 | 79.62 | 113.55 | 66.84 | 56.43 | 50.55 | 110.11 | 91.33 |
| Net Profit | 45.32 | 7.65 | 33.54 | 19.14 | 31.13 | 21.38 | -1.76 | 9.65 | 20.74 | 18.74 | 231.03 | 2.99 | 14.98 | -38.91 | 42.18 | 29.39 | 19.34 | -79.8 | -41.89 | -71.59 | -36.45 | -140.86 | -0.45 | 6.84 | 27.48 | 37.98 | 36.83 | 23.2 | 24.34 | 81.88 | 43.4 | 37.65 | 68.83 | 140.35 | 54.73 | 73.45 | 81.52 | 38.17 | 80.94 | 73.03 | 71.57 | 43.62 | 98.51 |
| EPS | 6.25 | 1.26 | 4.32 | 2.27 | 4.31 | 2.87 | 0.08 | 1 | 2.71 | 2.49 | 14.72 | 0.19 | 0.83 | -2.13 | 2.57 | 1.56 | 0.8 | -2.8 | -1.01 | -1.71 | -0.86 | -3.29 | -0.01 | 0.15 | 0.58 | 0.8 | 0.68 | 0.53 | 0.49 | 1.56 | 0.51 | 0.46 | 0.89 | 1.62 | 0.63 | 0.87 | 0.95 | 0.41 | 0.9 | 0.84 | 0.82 | 0.42 | 0.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -1.01 | -47.7 | 566.72 | 403.35 | 835.69 | 407.32 | 388.7 | 514.23 | 702.32 | 687.83 | 278.99 | 560.1 |
| Investing Cash Flow | -244.4 | 272.06 | -222.23 | 244.6 | -327.44 | -47.42 | 6.88 | -120.65 | -224.14 | -132.34 | -14.83 | 84.99 |
| Financing Cash Flow | 229.21 | -310.84 | -342.59 | -577.51 | -512.71 | -366.7 | -310.77 | -339.79 | -541.49 | -429.19 | -345.5 | -516.28 |
| Net Cash Flow | -16.2 | -86.48 | 1.9 | 70.44 | -4.46 | -6.8 | 84.81 | 53.79 | -63.31 | 126.3 | -81.34 | 128.81 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2,017.44 | 1,858.32 | 2,208.47 | 2,215.54 | 2,333.3 | 2,580.1 | 2,380.86 | 2,455.11 | 2,975.78 | 3,161.73 | 3,776.85 | 4,442.05 |
| Total Liabilities | 7,221.84 | 7,654.14 | 7,467.51 | 5,198.93 | 5,867.28 | 5,748.18 | 5,706.25 | 6,055.09 | 5,781.31 | 5,834.4 | 5,802.67 | 5,079.77 |
| Total Assets | 9,239.28 | 9,512.46 | 9,675.98 | 7,414.48 | 8,200.59 | 8,328.27 | 8,087.1 | 8,510.2 | 8,757.09 | 8,996.12 | 9,579.53 | 9,521.83 |