Parsvnath Developers Stock Price - ₹2.53 | Consumer Discretionary | askfuzz

Sign in to fuzzto save your conversations, follow your research and come back anytime.

‌

‌
‌

‌
‌
‌

‌
‌
‌
‌
‌
‌

Parsvnath Developers Stock Price - ₹2.53 | Consumer Discretionary | askfuzz

Quarterly Results

₹Cr

Metric (₹ crore)	Q3 FY10	Q4 FY10	Q1 FY11	Q2 FY11	Q3 FY11	Q4 FY11	Q1 FY12	Q2 FY12	Q3 FY12	Q4 FY12	Q1 FY13	Q3 FY13	Q4 FY13	Q1 FY14	Q2 FY14	Q3 FY14	Q4 FY14	Q1 FY15	Q2 FY15	Q3 FY15	Q4 FY15	Q1 FY16	Q2 FY16	Q3 FY16	Q4 FY16	Q1 FY19	Q2 FY19	Q3 FY19	Q4 FY19	Q1 FY20	Q2 FY20	Q3 FY20	Q4 FY20	Q1 FY21	Q2 FY21	Q3 FY21	Q4 FY21	Q1 FY22	Q2 FY22	Q3 FY22	Q4 FY22	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26
Sales	305.29	358.5	257.07	197.96	224.35	237.58	194.95	253.21	237.84	219.21	163.41	147.7	181.88	188.86	162.46	119.31	90.17	96.34	252.39	146.48	267.32	159.97	65.54	97.46	73.2	69.41	41.77	43.25	756.63	43.21	61.61	41.8	1,044.82	23.31	32.98	59.74	242.13	32.67	39.53	298.41	528.32	53.54	42.47	64.24	280.07	53.91	113.46	207.75	87.07	88.02	47.05	58.24	60.62	63.26	53.96	61.04
Expenses	226.06	271.15	186.36	95.89	150.3	143.73	89.15	122.86	124.85	152.16	55.72	81.39	115.26	117.09	86.73	58.61	90.31	42.57	195.2	78.59	121.49	120.14	59.97	65.74	61.11	62.21	14.79	47.18	838.7	36.36	65.77	49.21	983.98	15.2	29.48	70.68	250.54	29.06	35.13	234.66	651.87	68.39	33.7	70.3	375.41	86.46	109.5	155.28	190.1	75.33	57.47	51	82.3	57.9	78.42	65.06
EBITDA	79.23	87.35	70.71	102.07	74.05	93.85	105.8	130.35	112.99	67.05	107.69	66.31	66.62	71.77	75.73	60.7	-0.14	53.77	57.19	67.89	145.83	39.83	5.57	31.72	12.09	7.2	26.98	-3.93	-82.07	6.85	-4.16	-7.41	60.84	8.11	3.5	-10.94	-8.41	3.61	4.4	63.75	-123.55	-14.85	8.77	-6.06	-95.34	-32.55	3.96	52.47	-103.03	12.69	-10.42	7.24	-21.68	5.36	-24.46	-4.02
Depreciation	5.44	5.35	3.95	3.99	4.04	4.49	3.61	3.72	3.73	4.39	3.25	3.29	3.23	3	4.03	3.1	2.93	2.36	-4.27	2.83	4.5	7.23	7.31	7.24	7.12	7.2	7.27	7.23	7.21	6.73	6.74	6.76	6.82	9.01	4.43	6.64	14.96	10.17	8.28	17.25	20.71	13.68	13.83	13.55	25.06	14.3	14.48	14.66	13.83	13.27	13.41	13.42	12.18	11.21	11.45	23.36
EBIT	73.79	82	66.76	98.08	70.01	89.36	102.19	126.63	109.26	62.66	104.44	63.02	63.39	68.77	71.7	57.6	-3.07	51.41	61.46	65.06	141.33	32.6	-1.74	24.48	4.97	0	19.71	-11.16	-89.28	0.12	-10.9	-14.17	54.02	-0.9	-0.93	-17.58	-23.37	-6.56	-3.88	46.5	-144.26	-28.53	-5.06	-19.61	-120.4	-46.85	-10.52	37.81	-116.86	-0.58	-23.83	-6.18	-33.86	-5.85	-35.91	-27.38
Interest	18.11	24.52	15.38	15.23	16.93	61.25	84.63	74.49	73.52	48.69	77.62	36.49	34.87	43.69	47.52	36.51	47.54	44.41	43.52	43.53	48.49	50.04	46.49	43.48	39.37	66.65	64.29	86.27	118.11	119.9	119.93	107.96	133.23	109.37	104.16	120.25	109.54	87.28	75.17	118.4	119.53	93.95	96.5	95.83	106.37	115.41	68.9	55.92	223.46	100.69	105.54	88.57	149.38	119.15	117.37	129.02
Profit Before Tax	55.68	57.48	51.38	82.85	53.08	28.11	17.56	52.14	35.74	13.97	26.82	26.53	28.52	25.08	24.18	21.09	-50.61	7	17.94	21.53	92.84	-17.44	-48.23	-19	-34.4	-66.65	-44.58	-97.43	-207.39	-119.78	-130.83	-122.13	-79.21	-110.27	-105.09	-137.83	-132.91	-93.84	-79.05	-71.9	-263.79	-122.48	-101.56	-115.44	-226.77	-162.26	-79.42	-18.11	-340.32	-101.27	-129.37	-94.75	-183.24	-125	-153.28	-156.4
Net Profit	28.82	35.97	40.13	57.91	38.23	31.81	27.47	34.3	24.78	-23.7	21.14	19.38	13.75	17.15	14.25	11.53	-26.72	6.13	11.83	14.09	-144.71	-11.08	-28.76	-11.83	3.34	-54.24	-24.45	-94.71	-193.97	-91.17	-100.86	-108.54	-62.67	-98.5	-93.48	-126.32	-109.56	-89.32	-76.19	-68.87	-259.47	-120	-99.41	-160.82	-421.06	-195.48	-74.85	-16.48	-307.32	-100.93	-128.03	-31.45	-86.86	-59.2	-153.81	-149.48
EPS	1.26	1.75	1.6	2.51	0.73	0.65	0.59	0.67	0.52	-0.63	0.46	0.42	0.34	0.36	0.29	0.25	-0.52	0.14	0.29	0.33	-3.24	-0.18	-0.57	-0.2	0.14	-1.25	-0.56	-2.18	-4.46	-1.31	-2.32	-2.49	-1.31	-2.26	-2.15	-2.91	-2.5	-2.05	-1.73	-1.56	-5.96	-2.76	-2.29	-3.71	-9.63	-4.49	-1.71	-0.38	-7.05	-2.32	-2.94	-0.71	-1.97	-1.36	-3.53	-3.29

Cashflow

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24
Operating Cash Flow	562.16	-31.56	-331.69	84.63	1,310.39	1,562.75	259.33	550.29	374.26	261.35
Investing Cash Flow	-6.66	-48.02	-152.14	-90.48	-469.86	-11.09	-47.24	39.29	-58.71	-30.62
Financing Cash Flow	-462.74	-69.43	460.47	0.27	-814.52	-1,576.32	-179.12	-607.56	-325.07	-213.84
Net Cash Flow	92.76	-149.01	-23.36	-5.58	26.01	-24.66	32.97	-17.98	-9.52	16.89

Balance Sheet

Annual

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Equity / Shareholders' Funds	2,780.57	2,818.92	2,651.79	2,327.69	1,019.52	610.88	183.23	-292.01	-1,014.53	-1,603.67	-1,923.67
Total Liabilities	4,513.32	4,649.93	5,304.64	6,062.62	8,668.32	7,478.25	7,675.94	7,217.12	7,397.42	7,551.28	7,323.29
Total Assets	7,293.88	7,468.86	7,956.43	8,390.31	9,687.85	8,089.12	7,859.17	6,925.1	6,382.88	5,947.61	5,399.63

Shareholding

₹108 CrMarket Cap

Promoter & promoter group (46.68%)

FIIs (0.11%)

Public & others (53.20%)