Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 2.61 | 3.37 | 2.58 | 3.16 | 3.38 | 3.54 | 1.87 | 3.23 | 4.11 | 5.51 | 6.94 | 4.37 | 2.27 | 6.09 | 10.45 | 7.39 | 1.73 | 6.54 | 2.89 | 7.09 | 1.56 | 2.13 | 5.35 | 6.38 | 1.4 | 4.07 | 1.33 | 4.26 | 7.82 | 9.28 | 6.28 | 4.83 | 1.94 | 2.53 | 4.33 | 3.31 | 8.22 |
| Expenses | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 2.59 | 3.2 | 2.28 | 2.58 | 3.06 | 3.81 | 1.9 | 2.13 | 4.19 | 4.74 | 5.7 | 4.54 | 2.75 | 5.03 | 8.3 | 6.71 | 1.62 | 4.85 | 2.82 | 6.4 | 2.33 | 2.26 | 3.03 | 5.55 | 2.05 | 4.83 | 2.48 | 5.06 | 7.3 | 9.08 | 6.18 | 6.46 | 2.19 | 4.12 | 4.52 | 4.86 | 7.39 |
| EBITDA | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | 0.02 | 0.17 | 0.3 | 0.58 | 0.32 | -0.27 | -0.03 | 1.1 | -0.08 | 0.77 | 1.24 | -0.17 | -0.48 | 1.06 | 2.15 | 0.68 | 0.11 | 1.69 | 0.07 | 0.69 | -0.77 | -0.13 | 2.32 | 0.83 | -0.65 | -0.76 | -1.15 | -0.8 | 0.52 | 0.2 | 0.1 | -1.63 | -0.25 | -1.59 | -0.19 | -1.55 | 0.83 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.27 | 0.26 | 0.31 | 0.26 | 0.26 | 0.26 | 0.26 | 0.22 | 0.2 | 0.22 | 0.37 | 0.44 | 0.49 | 0.52 | 0.5 | 0.47 | 0.48 | 0.48 | 0.5 | 0.46 | 0.47 | 0.48 | 0.47 | 0.42 | 0.43 | 0.45 | 0.41 | 0.4 | 0.4 | 0.41 | -0.18 | 0.24 | 0.26 | 0.27 | 0.25 | 0.48 |
| EBIT | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | -0.23 | -0.1 | 0.04 | 0.27 | 0.06 | -0.53 | -0.29 | 0.84 | -0.3 | 0.57 | 1.02 | -0.54 | -0.92 | 0.57 | 1.63 | 0.18 | -0.36 | 1.21 | -0.41 | 0.19 | -1.23 | -0.6 | 1.84 | 0.36 | -1.07 | -1.19 | -1.6 | -1.21 | 0.12 | -0.2 | -0.31 | -1.45 | -0.49 | -1.85 | -0.46 | -1.8 | 0.35 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.09 | 0.09 | 0.09 | 0.12 | 0.06 | 0.09 | 0.1 | 0.11 | 0.09 | 0.09 | 0.12 | 0.11 | 0.05 | 0.12 | 0.18 | 0.16 | 0.16 | 0.11 | 0.13 | 0.11 | 0.24 | 0.28 | 0.24 | 0.28 | 0.5 | 0.23 |
| Profit Before Tax | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | -0.23 | -0.12 | 0.03 | 0.26 | 0.05 | -0.56 | -0.29 | 0.84 | -0.31 | 0.56 | 1.01 | -0.63 | -1.01 | 0.48 | 1.51 | 0.12 | -0.45 | 1.11 | -0.52 | 0.1 | -1.32 | -0.72 | 1.73 | 0.31 | -1.19 | -1.37 | -1.76 | -1.37 | 0.01 | -0.33 | -0.42 | -1.69 | -0.77 | -2.09 | -0.74 | -2.3 | 0.12 |
| Net Profit | -0.01 | 0.03 | 0 | 0 | 0 | 0 | -0.21 | -0.11 | 0.04 | 0.28 | 0.06 | -0.55 | -0.29 | 0.86 | -0.29 | 0.58 | 1.02 | -0.88 | -1 | 0.52 | 1.54 | -0.3 | -0.44 | 1.14 | -0.52 | -0.05 | -1.32 | -0.7 | 1.74 | 0.17 | -1.18 | -1.37 | -1.75 | -1.45 | 0.01 | -0.22 | -0.39 | -1.49 | -0.76 | -2.08 | -0.73 | -0.58 | 2.2 |
| EPS | 0 | 0.09 | 0.01 | 0 | -0.01 | 0.01 | -0.56 | -0.29 | 0.1 | 0.76 | 0.16 | -1.48 | -0.78 | 2.31 | -0.76 | 1.55 | 2.72 | -2.36 | -2.66 | 1.38 | 4.11 | -0.79 | -1.16 | 3.05 | -1.38 | -0.12 | -3.52 | -1.88 | 4.66 | 0.46 | -3.15 | -3.66 | -4.68 | -3.88 | 0.03 | -0.58 | -1.05 | -4 | -2.04 | -5.56 | -1.96 | -1.56 | 5.88 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.06 | 0 | -0.5 | 3.88 | 0.92 | 2.82 | 3.53 | 0.75 | 0.33 | -0.2 | -0.66 | -2.36 |
| Investing Cash Flow | 0 | 0 | -0.19 | -4.23 | -3.41 | -2.4 | -3.15 | -1.53 | -0.94 | -1.59 | -0.7 | -0.9 |
| Financing Cash Flow | 0 | 0.1 | 0.56 | 1.14 | 3.1 | -0.23 | 0.4 | -0.91 | -0.04 | 1.43 | 1.4 | 3.81 |
| Net Cash Flow | -0.06 | 0.1 | -0.13 | 0.79 | 0.61 | 0.19 | 0.78 | -1.69 | -0.65 | -0.36 | 0.04 | 0.55 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.56 | 4.56 | 4.56 | 4.64 | 5.06 | 5.82 | 5.96 | 5.86 | 0.11 | -1.99 | -6.15 |
| Total Liabilities | 0.51 | 3.16 | 12.07 | 15.07 | 16 | 16.91 | 12.01 | 11.76 | 15.23 | 20.74 | 34.2 |
| Total Assets | 5.08 | 7.71 | 16.63 | 19.71 | 21.06 | 22.73 | 17.97 | 17.61 | 15.33 | 18.75 | 28.05 |