Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.42 | 6.8 | 8.37 | 9.1 | 13.92 | 11.35 | 10.11 | 8.87 | 10.84 | 10.35 | 11.83 | 13.91 | 15.13 | 10.34 | 8.87 | 7.44 | 7.29 | 5.82 | 10.92 | 12.03 | 16.79 | 14.63 | 39.32 | 31.43 | 31.62 | 26.97 | 47.2 | 29.56 | 23.86 | 36.49 | 48.94 | 30.86 | 31.74 | 33.05 | 41.68 | 18.92 | 22.33 | 19.32 | 28.52 | 20.33 | 17.5 | 13.51 | 23.78 | 18.08 | 21.84 | 22.13 |
| Expenses | 6.78 | 11.11 | 15.67 | 13.59 | 21.39 | 14.08 | 13.51 | 11.27 | 14.54 | 12.76 | 14.01 | 15.52 | 17.02 | 12.68 | 11.7 | 10.02 | 9.64 | 7.53 | 12.03 | 13.61 | 16.85 | 13.95 | 37.39 | 29.54 | 31.04 | 25.95 | 45.8 | 30.15 | 24.52 | 35.46 | 47.27 | 31.01 | 31.89 | 33.48 | 40.04 | 21.09 | 22.88 | 20.57 | 29 | 21.59 | 20.37 | 16.22 | 24.43 | 18.73 | 23.09 | 22.72 |
| EBITDA | -2.36 | -4.31 | -7.3 | -4.49 | -7.47 | -2.73 | -3.4 | -2.4 | -3.7 | -2.41 | -2.18 | -1.61 | -1.89 | -2.34 | -2.83 | -2.58 | -2.35 | -1.71 | -1.11 | -1.58 | -0.06 | 0.68 | 1.93 | 1.89 | 0.58 | 1.02 | 1.4 | -0.59 | -0.66 | 1.03 | 1.67 | -0.15 | -0.15 | -0.43 | 1.64 | -2.17 | -0.55 | -1.25 | -0.48 | -1.26 | -2.87 | -2.71 | -0.65 | -0.65 | -1.25 | -0.59 |
| Depreciation | 0.2 | 0.12 | 0.11 | 0.13 | 0.21 | 0.18 | 0.17 | 0.19 | 0.22 | 0.16 | 0.19 | 0.17 | 0.37 | 0.16 | 0.15 | 0.18 | 0.21 | 0.1 | 0.28 | 0.17 | 0.21 | 0.15 | 0.16 | 0.17 | 0.23 | 0.12 | 0.2 | 0.17 | 0.14 | 0.19 | 0.17 | 0.22 | 0.48 | 0.42 | 0.4 | 0.45 | 0.38 | 0.34 | 0.27 | 0.33 | 0.3 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 |
| EBIT | -2.56 | -4.43 | -7.41 | -4.62 | -7.68 | -2.91 | -3.57 | -2.59 | -3.92 | -2.57 | -2.37 | -1.78 | -2.26 | -2.5 | -2.98 | -2.76 | -2.56 | -1.81 | -1.39 | -1.75 | -0.27 | 0.53 | 1.77 | 1.72 | 0.35 | 0.9 | 1.2 | -0.76 | -0.8 | 0.84 | 1.5 | -0.37 | -0.63 | -0.85 | 1.24 | -2.62 | -0.93 | -1.59 | -0.75 | -1.59 | -3.17 | -2.98 | -0.92 | -0.92 | -1.52 | -0.85 |
| Interest | 0 | 0 | 0.01 | 0.01 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0.02 | 0.05 | 0.01 | 0 | 0.17 | 0.23 | 0.54 | 0.4 | 0.77 | 0.79 | 0.78 | 0.72 | 0.92 | 0.9 | 0.69 | 0.86 | 0.83 | 1.22 | 1.51 | 1.64 | 1.74 | 1.48 | 1.52 | 1.46 | 1.54 | 1.36 | 1.27 | 1.23 | 1.27 | 1.2 | 1.21 | 1.24 |
| Profit Before Tax | -2.56 | -4.43 | -7.42 | -4.63 | -8.05 | -2.91 | -3.57 | -2.59 | -3.92 | -2.57 | -2.37 | -1.78 | -2.3 | -2.51 | -3 | -2.81 | -2.57 | -1.81 | -1.56 | -1.98 | -0.81 | 0.13 | 1 | 0.93 | -0.43 | 0.18 | 0.28 | -1.66 | -1.49 | -0.02 | 0.67 | -1.59 | -2.14 | -2.49 | -0.5 | -4.1 | -2.45 | -3.05 | -2.29 | -2.95 | -4.44 | -4.21 | -2.19 | -2.12 | -2.73 | -2.09 |
| Net Profit | -0.63 | -2.91 | -6.83 | -4.2 | -7.64 | -2.44 | -3.22 | -2.18 | -5.09 | -2.11 | -1.81 | -1.28 | -1.23 | -1.99 | -2.32 | -2.34 | -4.6 | -1.29 | -0.96 | -1.72 | -0.63 | 0.46 | 1.5 | 1.23 | 0.23 | 0.38 | 0.64 | -1.48 | -1.2 | 0.71 | 1.18 | -0.85 | -1.46 | -1.18 | 0.25 | -3.12 | -1.05 | -2.01 | -1.31 | -2.25 | -4.8 | -3.41 | -1.37 | -1.44 | -1.23 | -1.37 |
| EPS | -0.09 | -0.46 | -3.43 | -2.14 | -3.23 | -2.45 | -3.38 | -2.24 | -5.67 | -1.98 | -1.57 | -1.13 | -1.05 | -1.82 | -2.07 | -2.19 | -4.51 | -1.28 | -0.96 | -1.74 | -0.81 | 0.31 | 1.23 | 0.99 | 0.05 | 0.25 | 0.38 | -1.38 | -1.01 | 0.59 | 0.99 | -0.53 | -0.82 | -0.64 | 0.22 | -1.86 | -0.52 | -1.14 | -0.69 | -1.34 | -3.54 | -2.07 | -0.74 | -0.82 | -0.67 | -0.78 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -7.65 | -16.92 | -16.21 | -9.48 | -13.83 | -14.67 | -13.29 | -3.22 | -18.32 | -2.43 | 13.54 | 0.46 |
| Investing Cash Flow | 9.22 | 47.72 | 14.4 | -11.22 | 14.82 | 3.76 | -3.1 | -4.8 | -24.82 | 0.21 | 0.21 | 0.26 |
| Financing Cash Flow | 0.01 | -29.72 | 0.39 | 22.31 | -0.36 | 11.15 | 13.28 | 7.45 | 43.33 | 2.63 | -13.91 | -0.74 |
| Net Cash Flow | 1.58 | 1.08 | -1.42 | 1.61 | 0.63 | 0.24 | -3.11 | -0.57 | 0.19 | 0.41 | -0.16 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 92.26 | 42.06 | 28.45 | 44.02 | 33.04 | 28.54 | 31.76 | 38.33 | 61.86 | 56.72 | 46.23 | 38.73 |
| Total Liabilities | 2.43 | 11.41 | 6.86 | 8.4 | 3.23 | 19.64 | 35.73 | 37.28 | 68.32 | 72.51 | 69.32 | 75.34 |
| Total Assets | 94.69 | 53.47 | 35.31 | 52.42 | 36.27 | 48.18 | 67.49 | 75.61 | 130.19 | 129.22 | 115.55 | 114.07 |