Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.14 | 18.32 | 29.05 | 49.22 | 22.88 | 28.09 | 36.28 | 12.44 | 21.96 | 22.22 | 76.48 | 23.21 | 29.73 | 33.79 | 56.79 | 40.23 | 32.56 | 49.53 | 70.07 | 37.59 | 36.25 | 41.59 | 58.2 | 49.24 | 40.36 |
| Expenses | 6.11 | 17.84 | 27.98 | 49.85 | 22.77 | 28.06 | 35.84 | 7.28 | 21.85 | 22.05 | 76.17 | 23.06 | 29.53 | 33.67 | 56.61 | 39.96 | 32.33 | 49.16 | 69.86 | 37.38 | 35.85 | 41.28 | 57.61 | 48.97 | 39.99 |
| EBITDA | 0.03 | 0.48 | 1.07 | -0.63 | 0.11 | 0.03 | 0.44 | 5.16 | 0.11 | 0.17 | 0.31 | 0.15 | 0.2 | 0.12 | 0.18 | 0.27 | 0.23 | 0.37 | 0.21 | 0.21 | 0.4 | 0.31 | 0.59 | 0.27 | 0.37 |
| Depreciation | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.07 | 0.02 | 0.01 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.09 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBIT | 0.03 | 0.48 | 1.07 | -0.7 | 0.11 | 0.03 | 0.44 | 5.09 | 0.09 | 0.16 | 0.26 | 0.11 | 0.18 | 0.1 | 0.16 | 0.18 | 0.19 | 0.33 | 0.17 | 0.17 | 0.36 | 0.27 | 0.55 | 0.23 | 0.33 |
| Interest | 0 | 0.03 | 0.03 | 0.08 | 0.01 | 0.03 | 0.05 | 0.03 | 0.04 | 0.06 | 0.14 | 0.02 | 0.04 | 0.06 | 0.04 | 0.04 | 0.01 | 0.04 | 0.04 | 0.09 | 0.03 | 0.04 | 0.02 | 0.01 | 0.03 |
| Profit Before Tax | 0.03 | 0.45 | 1.04 | -0.78 | 0.1 | 0 | 0.39 | 5.06 | 0.05 | 0.1 | 0.12 | 0.09 | 0.14 | 0.04 | 0.12 | 0.14 | 0.18 | 0.29 | 0.13 | 0.08 | 0.33 | 0.23 | 0.53 | 0.22 | 0.3 |
| Net Profit | 0.02 | 0.34 | 0.81 | -0.61 | 0.1 | 0 | 0.33 | 5.15 | 0.09 | 0.06 | 0.18 | 0.13 | 0.14 | 0.03 | 0.11 | 0.13 | 0.14 | 0.24 | 0.09 | 0.07 | 0.25 | 0.19 | 0.4 | 0.15 | 0.22 |
| EPS | 0.02 | 0.34 | 0.8 | -0.6 | 0.1 | 0 | 0.33 | 5.27 | 0.09 | 0.06 | 0.18 | 0.13 | 0.14 | 0.03 | 0.11 | 0.1 | 0.14 | 0.24 | 0.09 | 0.07 | 0.25 | 0.19 | 0.4 | 0.15 | 0.22 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.02 | 0 | 0.14 | 0 | -8.54 | 0.24 | -1.99 | 2.53 | 2.77 | -2.14 | 0.68 |
| Investing Cash Flow | 0 | 0 | -0.02 | 0 | 0 | -0.48 | -0.03 | -0.12 | -1.82 | -0.01 | -0.01 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 8.51 | 0.24 | 2.04 | -2.47 | -1.12 | 2.71 | -1.25 |
| Net Cash Flow | -0.02 | 0 | 0.12 | 0 | -0.03 | 0 | 0.02 | -0.06 | -0.17 | 0.56 | -0.58 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.32 | 0.32 | 0.34 | 4.78 | 13.77 | 13.84 | 14.03 | 14.3 | 14.6 | 14.94 | 15.48 | 16.48 |
| Total Liabilities | 0.04 | 0.04 | 1.29 | 1.04 | 1.07 | 2.65 | 3.6 | 4.71 | 2.12 | 1.7 | 4.38 | 3.97 |
| Total Assets | 0.36 | 0.37 | 1.63 | 5.82 | 14.85 | 16.49 | 17.64 | 19.01 | 16.72 | 16.64 | 19.86 | 20.45 |