Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.57 | 0.45 | 0.75 | 0.46 | 0.61 | 0.45 | 0.73 | 0.46 | 0.7 | 0.35 | 0.33 | 0.35 | 0.19 | 0.28 | 0.31 | 0.08 | 0.02 | 0 | 0.51 | 0.55 | 2.25 | 0.02 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.08 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.53 | 0.42 | 0.71 | 0.38 | 0.54 | 0.4 | 0.74 | 0.44 | 1.88 | 0.31 | 0.29 | 0.35 | 1.39 | 0.28 | 0.29 | 0.11 | 1.06 | 0.02 | 0.11 | 0.2 | 1.88 | 0.01 | 0.11 | 0.04 | 0.07 | 0.07 | 0.07 | 0.1 | 0.2 | 0.05 | 0.15 | 0.04 | 0.08 | 0.05 | 0.11 | 0.05 | 0.13 | 0.15 | 0.09 | 0.12 | 0.15 | 0.11 | 0.25 | 0.04 | 0.3 | 0.07 |
| EBITDA | 0.04 | 0.03 | 0.04 | 0.08 | 0.07 | 0.05 | -0.01 | 0.02 | -1.18 | 0.04 | 0.04 | 0 | -1.2 | 0 | 0.02 | -0.03 | -1.04 | -0.02 | 0.4 | 0.35 | 0.37 | 0.01 | -0.05 | 0.01 | -0.03 | -0.04 | -0.04 | -0.02 | -0.2 | 0 | -0.15 | -0.04 | -0.08 | -0.05 | -0.11 | -0.05 | -0.13 | -0.15 | -0.09 | -0.12 | -0.15 | -0.11 | -0.25 | -0.04 | -0.3 | -0.07 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.04 | 0.03 | 0.04 | 0.08 | 0.07 | 0.05 | -0.01 | 0.02 | -1.18 | 0.04 | 0.04 | 0 | -1.2 | 0 | 0.02 | -0.03 | -0.74 | -0.02 | 0.4 | 0.35 | 0.37 | 0.01 | -0.05 | 0.01 | -0.03 | -0.04 | -0.04 | -0.02 | -0.2 | 0 | -0.15 | -0.04 | -0.08 | -0.05 | -0.11 | -0.05 | -0.13 | -0.15 | -0.09 | -0.12 | -0.15 | -0.11 | -0.25 | -0.04 | -0.3 | -0.07 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | 0.03 | 0.04 | 0.08 | 0.07 | 0.05 | -0.01 | 0.02 | -1.18 | 0.04 | 0.04 | 0 | -1.2 | 0 | 0.02 | -0.03 | -0.74 | -0.02 | 0.4 | 0.35 | 0.37 | 0.01 | -0.05 | 0.01 | -0.03 | -0.04 | -0.04 | -0.02 | -0.2 | 0 | -0.15 | -0.04 | -0.08 | -0.05 | -0.11 | -0.05 | -0.13 | -0.15 | -0.09 | -0.12 | -0.15 | -0.11 | -0.25 | -0.04 | -0.3 | -0.07 |
| Net Profit | 0.37 | 0.03 | 0.04 | 0.08 | 0.43 | 0.04 | 0 | 0.02 | -1.2 | 0.04 | 0.04 | 0 | -1.51 | 0 | 0.02 | -0.03 | -0.51 | -0.02 | 0.28 | 0.25 | 0.59 | 0.01 | -0.05 | 0 | -0.03 | -0.04 | -0.04 | -0.03 | -0.15 | 0 | -0.08 | 0 | -0.05 | -0.01 | -0.1 | -0.01 | -0.1 | -0.12 | 0.07 | -0.11 | -0.11 | -0.07 | -0.2 | 0 | -0.28 | -0.01 |
| EPS | 0.22 | 0.02 | 0.03 | 0.05 | 0.25 | 0.03 | 0 | 0.01 | -0.71 | 0.02 | 0.02 | 0 | -0.89 | 0 | 0.01 | -0.02 | -0.3 | -0.01 | 0.17 | 0.15 | 0.35 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | -0.09 | 0 | -0.05 | 0 | -0.03 | -0.01 | -0.06 | 0 | -0.06 | -0.07 | 0.04 | -0.06 | -0.07 | -0.04 | -0.11 | -0.01 | -0.16 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 1.58 | 4.39 | -0.2 | -0.11 | 0 | -0.02 | 0 | -0.06 | 0.04 | -0.19 | -0.29 |
| Investing Cash Flow | 0 | 0 | 0 | 0.31 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | -1.48 | -4.49 | 0 | 0 | 0 | 0 | 0 | 0.06 | -0.03 | 0.19 | 0.29 |
| Net Cash Flow | 0 | 0.1 | -0.1 | 0.11 | -0.11 | 0.02 | -0.02 | 0 | 0 | 0.01 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 15.42 | 18.91 | 17.77 | 16.34 | 15.88 | 17.06 | 16.99 | 16.73 | 16.61 | 16.4 | 16.12 | 15.58 |
| Total Liabilities | 12.01 | 9.73 | 6.35 | 6.45 | 6.8 | 5.59 | 2.99 | 3.25 | 3.38 | 3.73 | 3.99 | 4.06 |
| Total Assets | 27.43 | 28.63 | 24.12 | 22.79 | 22.68 | 22.65 | 19.99 | 19.99 | 19.99 | 20.13 | 20.12 | 19.63 |