Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 13.11 | 13.71 | 17.09 | 18.18 | 24.41 | 13.13 |
| Expenses | 0.01 | 0.02 | 0.01 | 0 | 0.02 | 0 | 0.03 | 0.09 | 0.01 | 1.82 | 0.01 | 0.01 | 0 | 0.03 | 0.01 | 0.01 | 0.01 | 0.05 | 0.02 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 | 0.07 | 0.02 | 0.05 | 0.03 | 0.04 | 0.03 | 0.31 | 0.06 | 1.11 | 0.25 | 0.07 | 0.14 | 1.15 | 10.81 | 11.5 | 14.21 | 15.49 | 18.84 | 12.37 |
| EBITDA | -0.01 | -0.02 | -0.01 | 0 | -0.02 | 0 | -0.03 | -0.09 | -0.01 | -0.04 | -0.01 | -0.01 | 0 | -0.03 | -0.01 | -0.01 | -0.01 | -0.05 | -0.02 | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.07 | -0.02 | -0.05 | -0.03 | -0.04 | -0.03 | -0.31 | -0.06 | -1.11 | -0.25 | -0.07 | -0.14 | -0.04 | 2.3 | 2.21 | 2.88 | 2.69 | 5.57 | 0.76 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 | 0.06 | 0 |
| EBIT | -0.01 | -0.02 | -0.01 | 0 | -0.02 | 0 | -0.03 | -0.09 | -0.01 | -0.04 | -0.01 | -0.01 | 0 | -0.03 | -0.01 | -0.01 | -0.01 | -0.05 | -0.02 | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.07 | -0.02 | -0.05 | -0.03 | -0.04 | -0.03 | -0.31 | -0.06 | -1.11 | -0.25 | -0.07 | -0.14 | -0.04 | 2.28 | 2.2 | 2.87 | 2.68 | 5.51 | 0.76 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 |
| Profit Before Tax | -0.01 | -0.02 | -0.01 | 0 | -0.02 | 0 | -0.03 | -0.09 | -0.01 | -0.04 | -0.01 | -0.01 | 0 | -0.03 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.01 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.05 | -0.02 | -0.07 | -0.02 | -0.05 | -0.03 | -0.04 | -0.03 | -0.31 | -0.06 | -1.11 | -0.48 | -0.07 | -0.14 | -0.04 | 2.27 | 2.2 | 2.87 | 2.68 | 5.48 | 0.76 |
| Net Profit | 0 | -0.02 | -0.01 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.01 | -0.01 | -0.02 | -0.05 | -0.02 | -0.01 | 0.01 | -0.03 | -0.02 | -0.02 | 0 | -0.05 | -0.02 | -0.07 | -0.02 | -0.05 | -0.03 | 2.71 | -0.27 | -0.29 | 0.01 | 2.3 | -0.37 | -0.01 | 3.24 | 5.1 | 2.26 | 2.03 | 2.24 | 2.33 | 4.33 | 1.02 |
| EPS | 0 | -0.06 | -0.02 | -0.01 | -0.26 | -0.01 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | -0.01 | -0.07 | -0.02 | 0 | -0.04 | -0.12 | -0.04 | -0.02 | 0.03 | -0.09 | -0.06 | -0.04 | 0.01 | -0.12 | -0.04 | -0.17 | -0.06 | -0.13 | -0.06 | 0.1 | -0.69 | -0.74 | 0.03 | 5.92 | 0.99 | 0.04 | 8.37 | 13.17 | 2.34 | 1.57 | 1.74 | 1.8 | 0.33 | 0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.02 | -0.02 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 4.73 | -14.88 | -17.99 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -3.45 | 14.44 | 1.41 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -0.41 | 16.85 |
| Net Cash Flow | 0.02 | -0.02 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | -0.01 | 1.05 | -0.85 | 0.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.82 | 2.69 | 2.69 | 2.68 | 2.62 | 2.56 | 2.49 | 2.66 | 5.02 | 7.01 | 16.88 | 44.7 |
| Total Liabilities | 4.39 | 4.4 | 4.4 | 4.39 | 4.4 | 4.4 | 4.4 | 4.4 | 0.23 | 0.02 | 13.58 | 53.36 |
| Total Assets | 7.22 | 7.08 | 7.08 | 7.07 | 7.02 | 6.96 | 6.89 | 7.06 | 5.24 | 7.03 | 30.47 | 98.05 |