Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.89 | 0.6 | 0.88 | 0.89 | 0.6 | 0.78 | 0.71 | 0.17 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.03 | 0.07 | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.04 | 0.01 | 0.04 | 0.05 | 0.04 | 0.03 | 0.02 | 0.19 | 0.07 | 0.06 | 0.02 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 | 0.05 | 0.04 | 0.01 | 0.02 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 | 0.27 | 0.84 | 0.58 | 0.83 | 0.9 | 0.59 | 0.75 | 1.17 | 0.26 | 0.04 | 0.02 | 0.02 | 0.04 | 0.03 |
| EBITDA | -0.03 | -0.07 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | -0.04 | -0.01 | -0.04 | -0.05 | -0.04 | -0.03 | -0.02 | -0.19 | -0.07 | -0.06 | -0.02 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.05 | -0.04 | -0.01 | -0.02 | -0.05 | -0.03 | -0.04 | -0.03 | -0.03 | 0.03 | 0.05 | 0.02 | 0.05 | -0.01 | 0.01 | 0.03 | -0.46 | -0.09 | -0.04 | -0.02 | -0.02 | -0.04 | -0.03 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.03 | -0.07 | -0.01 | -0.03 | -0.02 | -0.03 | -0.02 | -0.04 | -0.01 | -0.04 | -0.05 | -0.04 | -0.03 | -0.02 | -0.19 | -0.07 | -0.06 | -0.02 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.05 | -0.04 | -0.01 | -0.02 | -0.05 | -0.03 | -0.04 | -0.03 | -0.03 | 0.03 | 0.05 | 0.02 | 0.05 | -0.01 | 0.01 | 0.03 | -0.46 | -0.09 | -0.04 | -0.02 | -0.02 | -0.04 | -0.03 |
| Interest | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.09 | -0.13 | -0.07 | -0.09 | -0.09 | -0.1 | -0.02 | -0.04 | 0 | -0.04 | -0.05 | -0.04 | -0.03 | -0.02 | -0.19 | -0.07 | -0.06 | -0.02 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.05 | -0.04 | -0.01 | -0.02 | -0.05 | -0.03 | -0.04 | -0.03 | -0.03 | 0.03 | 0.05 | 0.02 | 0.05 | -0.01 | 0.01 | 0.03 | -0.46 | -0.09 | -0.04 | -0.02 | -0.02 | -0.04 | -0.03 |
| Net Profit | -0.05 | -0.13 | -0.08 | -0.09 | -0.09 | -0.1 | -0.02 | -0.04 | 0.85 | -0.12 | -0.05 | -0.04 | -0.03 | -0.02 | -0.19 | -0.07 | -0.06 | -0.02 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.05 | 11.28 | -0.01 | 9.23 | 0.74 | 1.07 | -0.04 | -0.03 | -0.03 | 0.02 | 0.04 | 0.01 | 0.05 | -0.01 | 0.01 | 0.04 | -0.46 | -0.09 | 0.28 | -0.02 | 0.35 | -0.09 | -0.03 |
| EPS | -0.09 | -0.23 | -0.13 | -0.16 | -0.15 | -0.17 | -0.03 | -0.07 | 1.44 | -0.2 | -0.09 | -0.07 | -0.06 | -0.04 | -0.33 | -0.11 | -0.09 | -0.03 | -0.1 | -0.07 | -0.04 | -0.02 | -0.02 | -0.08 | 19 | -0.01 | 15.55 | 1.25 | 1.81 | -0.06 | -0.05 | -0.04 | 0.03 | 0.07 | 0.02 | 0.08 | -0.01 | 0.01 | 0.06 | -0.77 | -0.14 | 0.47 | -0.04 | 0.59 | -0.15 | -0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.19 | -0.07 | 0.01 | -0.15 | -0.18 | -0.13 | -0.1 | -0.03 | -0.11 | 0.12 | -0.59 | 0.72 |
| Investing Cash Flow | -0.07 | 0 | 1.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 |
| Financing Cash Flow | -0.02 | -0.03 | -1.59 | 0.15 | 0.18 | 0.13 | 0.08 | 0.03 | 0.12 | -0.02 | 0.49 | -0.47 |
| Net Cash Flow | 0.1 | -0.1 | -0.25 | 0 | 0 | 0 | -0.02 | 0 | 0.01 | 0.1 | -0.1 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -23.05 | -23.44 | -22.75 | -22.99 | -23.33 | -23.48 | -12.27 | -1.23 | -1.3 | -1.21 | -1.71 | -1.19 |
| Total Liabilities | 24.19 | 24.48 | 23.04 | 23.29 | 23.46 | 23.6 | 12.38 | 1.26 | 1.5 | 2.25 | 2.27 | 1.99 |
| Total Assets | 1.14 | 1.04 | 0.29 | 0.29 | 0.12 | 0.12 | 0.1 | 0.03 | 0.2 | 1.04 | 0.56 | 0.8 |