Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.18 | 0 | 1.71 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.04 | 2.02 | 2.43 | 0.62 | 0.34 | 2.68 | 2.09 | 3.18 | 7.51 | 5.34 | 12.52 | 11.65 | 14.54 | 24.3 | 13.56 | 19.41 | 33.37 | 55.46 | 87.83 | 134.98 | 141.27 | 133.81 | 102.77 |
| Expenses | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.02 | 0.05 | 0 | 0.01 | 0.01 | 0.03 | 1.67 | 0 | -0.07 | 0 | 0.07 | 0.01 | 0.1 | 0.05 | 0.02 | 0.37 | 0.77 | 2.19 | 0.49 | 0.23 | 1.8 | 1.89 | 2.89 | 6.87 | 4.83 | 11.16 | 10.67 | 12.53 | 18.92 | 11.2 | 16.34 | 28.56 | 40.84 | 74.58 | 108.87 | 112.29 | 109.56 | 83.59 |
| EBITDA | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.05 | 0 | 0.07 | 0.17 | -0.03 | 0.04 | 0 | 0.25 | 0 | -0.07 | -0.01 | -0.1 | -0.05 | 0.58 | 0.67 | 1.25 | 0.24 | 0.13 | 0.11 | 0.88 | 0.2 | 0.29 | 0.64 | 0.51 | 1.36 | 0.98 | 2.01 | 5.38 | 2.36 | 3.07 | 4.81 | 14.62 | 13.25 | 26.11 | 28.98 | 24.25 | 19.18 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0.12 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.29 | 0.17 | 0.18 | 0.08 | 0.34 | 0.12 |
| EBIT | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.05 | 0 | 0.07 | 0.17 | -0.03 | 0.04 | 0 | 0.25 | 0 | -0.07 | -0.01 | -0.23 | -0.05 | 0.58 | 0.67 | 1.13 | 0.16 | 0.04 | 0.02 | 0.79 | 0.13 | 0.22 | 0.56 | 0.43 | 1.3 | 0.92 | 1.95 | 5.32 | 2.32 | 3.03 | 4.77 | 14.33 | 13.08 | 25.93 | 28.9 | 23.91 | 19.06 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.05 | 0 | 0.07 | 0.17 | -0.03 | 0.04 | 0 | 0.25 | 0 | -0.07 | -0.01 | -0.23 | -0.05 | 0.58 | 0.67 | 1.13 | 0.16 | 0.03 | 0.02 | 0.79 | 0.13 | 0.22 | 0.56 | 0.43 | 1.3 | 0.92 | 1.95 | 5.32 | 2.32 | 3.03 | 4.77 | 14.33 | 13.08 | 25.93 | 28.9 | 23.91 | 19.06 |
| Net Profit | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.04 | -0.02 | -0.01 | -0.02 | -0.05 | 0 | 0.07 | 0.17 | -0.03 | 0.05 | 0 | 0.25 | 0 | -0.07 | -0.01 | -0.22 | -0.05 | 0.58 | 0.67 | 1.13 | 0.16 | 0.05 | 0.03 | 0.8 | 0.13 | 0.22 | 0.58 | 0.44 | 0.98 | 0.69 | 1.46 | 3.97 | 1.76 | 2.27 | 3.48 | 11 | 9.82 | 19.79 | 21.66 | 18.19 | 14.3 |
| EPS | -0.02 | -0.04 | -0.04 | -0.01 | -0.01 | -0.06 | -0.02 | -0.02 | -0.02 | -0.07 | 0 | 0.09 | 0.24 | -0.04 | 0.06 | 0 | 0.35 | 0 | -0.09 | -0.02 | -0.31 | -0.07 | 0.81 | 0.95 | 1.59 | 0.23 | 0.07 | 0.05 | 1.13 | 0.19 | 0.31 | 0.81 | 0.62 | 1.38 | 0.97 | 2.06 | 5.59 | 2.47 | 3.19 | 4.89 | 5.63 | 5.02 | 10.13 | 11.08 | 9.31 | 7.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.09 | -0.13 | -0.1 | -0.06 | 0.38 | -0.03 | 0.83 | 0.52 | 0.14 | 1.21 | 14.45 | -10.93 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -0.89 | -0.54 | -0.16 | -0.01 | -0.11 | -0.21 |
| Financing Cash Flow | 0.09 | 0.13 | 0.09 | 0.05 | -0.37 | 0.06 | 0.1 | 0 | 0 | 0 | -0.71 | -0.31 |
| Net Cash Flow | 0 | 0 | -0.01 | -0.01 | 0.01 | 0.03 | 0.04 | -0.02 | -0.02 | 1.2 | 13.63 | -11.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.54 | 2.47 | 2.38 | 2.56 | 2.83 | 2.53 | 4.86 | 5.91 | 7.29 | 14.4 | 71.72 | 141.23 |
| Total Liabilities | 0.32 | 0.46 | 0.54 | 2.47 | 0.89 | 0.4 | 1.64 | 2.59 | 5.53 | 17.41 | 34.6 | 113.01 |
| Total Assets | 2.87 | 2.92 | 2.91 | 5.04 | 3.72 | 2.93 | 6.5 | 8.51 | 12.83 | 31.81 | 106.33 | 254.24 |