Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.6 | 0 | 0.62 | 1.45 | 0.37 | 0.46 | 0.61 | 0.62 | 0.7 | 0.51 | 0.52 | 0.74 | 0.43 | 0.69 | 0.42 | 0.76 | 0.76 | 4.86 | 0.8 | 2.48 | 1.22 | 2.78 | 0.72 |
| Expenses | 1.48 | 0.07 | 0.54 | 1.41 | 0.15 | 0.17 | 0.41 | 0.35 | 0.17 | 0.38 | 0.36 | 0.39 | 0.14 | 0.35 | 0.29 | 0.38 | 0.38 | 1.2 | 0.43 | 0.8 | 0.35 | 0.33 | 0.23 |
| EBITDA | 0.12 | -0.07 | 0.08 | 0.04 | 0.22 | 0.29 | 0.2 | 0.27 | 0.53 | 0.13 | 0.16 | 0.35 | 0.29 | 0.34 | 0.13 | 0.38 | 0.38 | 3.66 | 0.37 | 1.68 | 0.87 | 2.45 | 0.49 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 |
| EBIT | 0.12 | -0.07 | 0.08 | 0.04 | 0.22 | 0.29 | 0.2 | 0.27 | 0.53 | 0.11 | 0.16 | 0.35 | 0.29 | 0.3 | 0.13 | 0.38 | 0.38 | 3.62 | 0.37 | 1.68 | 0.87 | 2.41 | 0.49 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.16 |
| Profit Before Tax | 0.12 | -0.07 | 0.08 | 0.04 | 0.22 | 0.29 | 0.2 | 0.27 | 0.53 | 0.11 | 0.16 | 0.35 | 0.29 | 0.3 | 0.13 | 0.38 | 0.38 | 3.62 | 0.37 | 1.68 | 0.87 | 2.33 | 0.33 |
| Net Profit | 0.12 | -0.15 | 0.08 | 0.06 | 0.24 | 0.33 | 0.2 | 0.27 | 0.54 | 0.11 | 0.23 | 0.35 | 0.29 | 0.3 | 0.13 | 0.4 | 0.4 | 3.62 | 0.4 | 2.11 | 0.88 | 2.56 | 0.34 |
| EPS | 0.22 | -0.28 | 0.15 | 0.11 | 0.44 | 0.61 | 0.38 | 0.49 | 1 | 0.2 | 0.42 | 0.65 | 0.53 | 0.54 | 0.24 | 0.74 | 0.65 | 6.71 | 0.73 | 0.39 | 1.62 | 4.75 | 0.64 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -1.9 | 1.68 | 0.02 | 5.77 | 4.37 |
| Investing Cash Flow | 0 | 1.87 | -3.8 | -1.41 | 0.96 | -8.86 |
| Financing Cash Flow | 0 | 0.13 | 2.58 | 1.43 | -4.41 | 1.84 |
| Net Cash Flow | 0 | 0.1 | 0.46 | 0.04 | 2.32 | -2.65 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.03 | 7.73 | 8.8 | 9.96 | 14.97 | 20.51 |
| Total Liabilities | 4.49 | 0.66 | 4.21 | 7.15 | 2.45 | 6.46 |
| Total Assets | 11.51 | 8.4 | 13.01 | 17.12 | 17.41 | 26.97 |