Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 33.28 | 30.72 | 35.52 | 41.03 | 33.4 | 53.74 | 92.96 | 86.58 | 31.84 | 64.14 | 62.72 | 61.46 | 27.17 | 53.27 | 41.62 | 50.53 | 40.18 | 58.29 | 106.28 | 120.38 | 92.81 | 114.77 | 146.58 | 172.04 | 123.06 | 186.13 | 152.82 | 140.21 | 117.9 | 133.39 | 168.58 | 153.48 | 137.58 |
| Expenses | 28.49 | 26.24 | 30.14 | 35.48 | 28.02 | 44.38 | 76.38 | 74.32 | 25.71 | 55.07 | 54.47 | 53.46 | 22.96 | 43.74 | 34.65 | 41.02 | 30.39 | 46.15 | 97.6 | 125.93 | 79.46 | 98.04 | 122.66 | 159.36 | 109.13 | 164.73 | 135.59 | 122.72 | 103.32 | 111.73 | 143.15 | 129.8 | 116.63 |
| EBITDA | 4.79 | 4.48 | 5.38 | 5.55 | 5.38 | 9.36 | 16.58 | 12.26 | 6.13 | 9.07 | 8.25 | 8 | 4.21 | 9.53 | 6.97 | 9.51 | 9.79 | 12.14 | 8.68 | -5.55 | 13.35 | 16.73 | 23.92 | 12.68 | 13.93 | 21.4 | 17.23 | 17.49 | 14.58 | 21.66 | 25.43 | 23.68 | 20.95 |
| Depreciation | 0.66 | 0.67 | 0.68 | 0.69 | 0.67 | 1.06 | 1.22 | 1.22 | 1.23 | 1.25 | 1.26 | 1.62 | 1.25 | 1.26 | 1.27 | 1.45 | 1.66 | 1.69 | 1.71 | 1.76 | 1.82 | 1.84 | 2.32 | 2.03 | 2.19 | 2.22 | 2.27 | 2.2 | 2.3 | 2.34 | 2.44 | 2.4 | 2.57 |
| EBIT | 4.13 | 3.81 | 4.7 | 4.86 | 4.71 | 8.3 | 15.36 | 11.04 | 4.9 | 7.82 | 6.99 | 6.38 | 2.96 | 8.27 | 5.7 | 8.06 | 8.13 | 10.45 | 6.97 | -7.31 | 11.53 | 14.89 | 21.6 | 10.65 | 11.74 | 19.18 | 14.96 | 15.29 | 12.28 | 19.32 | 22.99 | 21.28 | 18.38 |
| Interest | 0.69 | 0.85 | 0.99 | 1.02 | 1.35 | 2.64 | 3.1 | 2.86 | 1.89 | 1.98 | 1.68 | 2.64 | 1.42 | 1.69 | 1.52 | 1.64 | 3.42 | 3.36 | 4.64 | 4.62 | 5.32 | 5.73 | 5.08 | 5.85 | 4.4 | 6.18 | 5.96 | 6.22 | 5.49 | 6.15 | 6.23 | 7.55 | 5.4 |
| Profit Before Tax | 3.44 | 2.96 | 3.71 | 3.84 | 3.36 | 5.66 | 12.26 | 8.18 | 3.01 | 5.84 | 5.31 | 3.74 | 1.54 | 6.58 | 4.18 | 6.42 | 4.71 | 7.09 | 2.33 | -11.93 | 6.21 | 9.16 | 16.52 | 4.8 | 7.34 | 13 | 9 | 9.07 | 6.79 | 13.17 | 16.76 | 13.73 | 12.98 |
| Net Profit | 2.94 | 2.24 | 2.84 | 3.72 | 2.9 | 5.39 | 8.71 | 7.33 | 2.78 | 5 | 4.75 | 2.89 | 1.75 | 5.62 | 3.89 | 4.32 | 3.72 | 5.5 | 1.98 | -8.01 | 5.44 | 7.69 | 12.51 | 4.37 | 5.86 | 10.46 | 7.52 | 5.37 | 5.87 | 10.67 | 13.82 | 11.88 | 10.75 |
| EPS | 5.44 | 0.42 | 0.53 | 0.69 | 0.54 | 1 | 1.62 | 1.36 | 0.52 | 0.93 | 0.88 | 0.54 | 0.33 | 1.04 | 0.72 | 0.8 | 0.69 | 1.02 | 0.37 | -1.49 | 1.01 | 1.43 | 2.32 | 0.71 | 0.95 | 1.7 | 1.22 | 0.83 | 0.91 | 1.59 | 2.06 | 1.77 | 1.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 10.95 | -9.45 | 1.43 | -9.25 | -24.72 | -9.35 | 55.52 | 2.45 | -44.01 | 5.78 | -23.52 | -29.73 |
| Investing Cash Flow | -17.48 | -14.49 | -11.58 | -24.28 | -9.65 | -14.43 | -5.99 | -15.79 | -23.91 | -3.7 | -9.1 | -19.12 |
| Financing Cash Flow | 6.22 | 22.43 | 10.2 | 35.32 | 30.15 | 16.73 | -38.04 | 5.1 | 70.31 | 97.65 | -1.64 | 44.49 |
| Net Cash Flow | -0.31 | -1.51 | 0.05 | 1.79 | -4.22 | -7.05 | 11.49 | -8.24 | 2.39 | 99.73 | -34.26 | -4.36 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 22.75 | 25.75 | 32.14 | 42.23 | 52.67 | 75.71 | 90.05 | 104.29 | 107.7 | 286.53 | 346.88 | 420.14 |
| Total Liabilities | 65.24 | 92.63 | 114.28 | 173.38 | 215.17 | 238.95 | 217.75 | 235.98 | 369.95 | 359.79 | 363.88 | 431.14 |
| Total Assets | 87.99 | 118.38 | 146.42 | 215.61 | 267.84 | 314.66 | 307.81 | 340.27 | 477.65 | 646.32 | 710.76 | 851.28 |