Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.04 | 8.43 | 10.77 | 15.58 | 16.27 | 6.64 | 9.31 | 15.85 | 25.62 | 14.26 | 6.91 | 9.91 | 23.39 | 14.65 | 22.08 | 38.71 | 11.89 | 14.49 | 11.84 | 16.01 | 32.5 | 0.73 | 8.47 | 2.43 | 6.61 | 0.82 | 5.05 | 4.92 | 7.75 | 2 | 3.34 | 3.24 | 0.13 | 0.32 | 0.1 | 0.21 | 3.01 | 0.54 | 1.94 | 1.88 | 16.66 | 1.7 | 2.23 | 3.31 | 13.94 | 7.88 |
| Expenses | 10.73 | 8.89 | 11.38 | 18.83 | 29.74 | 6.51 | 8.52 | 11.8 | 29.37 | 13.64 | 6.41 | 12.31 | 21.66 | 15.37 | 19.51 | 35.9 | 15.11 | 13.58 | 10.14 | 14.35 | 29.63 | 0.64 | 6.69 | 2.66 | 6.89 | 1.27 | 5.7 | 4.46 | 7.6 | 2.46 | 3.52 | 4.09 | 0.97 | 1.27 | -0.13 | 0.97 | 7.94 | 11.02 | 3.49 | 3.51 | 8.82 | 2.43 | 3.49 | 2.61 | 11.88 | 6.49 |
| EBITDA | -6.69 | -0.46 | -0.61 | -3.25 | -13.47 | 0.13 | 0.79 | 4.05 | -3.75 | 0.62 | 0.5 | -2.4 | 1.73 | -0.72 | 2.57 | 2.81 | -3.22 | 0.91 | 1.7 | 1.66 | 2.87 | 0.09 | 1.78 | -0.23 | -0.28 | -0.45 | -0.65 | 0.46 | 0.15 | -0.46 | -0.18 | -0.85 | -0.84 | -0.95 | 0.23 | -0.76 | -4.93 | -10.48 | -1.55 | -1.63 | 7.84 | -0.73 | -1.26 | 0.7 | 2.06 | 1.39 |
| Depreciation | 0.79 | 0.46 | 0.4 | 0.47 | 0.46 | 0.44 | 0.4 | 0.44 | 0.33 | 0.39 | 0.38 | 0.38 | 0.38 | 0.38 | 0.37 | 0.74 | 0.36 | 0.39 | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0 | 0.73 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.14 | 0.17 | 0.12 | 0.13 | 0.21 | 0.48 | 0.45 | -0.01 | 0.37 |
| EBIT | -7.48 | -0.92 | -1.01 | -3.72 | -13.93 | -0.31 | 0.39 | 3.61 | -4.08 | 0.23 | 0.12 | -2.78 | 1.35 | -1.1 | 2.2 | 2.07 | -3.58 | 0.52 | 1.36 | 1.29 | 2.5 | -0.28 | 1.41 | -0.6 | -0.65 | -0.82 | -1.02 | 0.09 | -0.22 | -0.83 | -0.18 | -1.58 | -1.21 | -1.32 | -0.14 | -1.13 | -5.29 | -10.62 | -1.72 | -1.75 | 7.71 | -0.94 | -1.74 | 0.25 | 2.07 | 1.02 |
| Interest | -3.87 | 1.13 | 1 | 1.47 | 1.17 | 0.04 | 0.04 | 0.04 | 0.28 | 0.04 | 0.15 | 0.1 | 0.42 | 0.04 | 0.04 | 0.04 | 1.52 | 0.68 | 1.27 | 0.99 | 1.6 | 1.26 | 1.34 | 1.46 | 0.56 | 1.22 | 1.04 | 1.54 | 1.53 | 1.52 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 1.59 | 0 | 0.82 | 0.04 | 0.14 | 0.07 | 0.03 | 0.1 | 0.09 | 0.02 |
| Profit Before Tax | -3.61 | -2.05 | -2.01 | -5.19 | -15.1 | -0.35 | 0.35 | 3.57 | -4.36 | 0.19 | -0.03 | -2.88 | 0.93 | -1.14 | 2.16 | 2.03 | -5.1 | -0.16 | 0.09 | 0.3 | 0.9 | -1.54 | 0.07 | -2.06 | -1.21 | -2.04 | -2.06 | -1.45 | -1.75 | -2.35 | -0.24 | -1.64 | -1.28 | -1.38 | -0.2 | -1.2 | -6.88 | -10.62 | -2.54 | -1.79 | 7.57 | -1.01 | -1.77 | 0.15 | 1.98 | 1 |
| Net Profit | -0.52 | -2.03 | 7.4 | 2.78 | -7.05 | 0.13 | 0.28 | 2.86 | -2.55 | 0.18 | 1.25 | -1.34 | 7.59 | 0.86 | 1.79 | 3.5 | -4.48 | 0.24 | -0.72 | 0.45 | 2.08 | 0.18 | 0.07 | -2.02 | -2.14 | -2.03 | -1.33 | -1.23 | -1.27 | -2.13 | -0.2 | -1.65 | -0.34 | 0.07 | 0.16 | -1.17 | -5.56 | 0.48 | -2.15 | 4.26 | 5.97 | 0.6 | -0.23 | 0.11 | 1.32 | 0.82 |
| EPS | -0.35 | -1.37 | 4.99 | 1.88 | -4.76 | 0.09 | 0.19 | 1.93 | -1.3 | 0.12 | 0.84 | 0.76 | 4.78 | 0.32 | 0.64 | 1.27 | -1.62 | 0.08 | -0.25 | 0.16 | 0.57 | 0.06 | 0.03 | -0.71 | -0.68 | -0.71 | -0.47 | -0.43 | -0.27 | -0.75 | -0.07 | -0.53 | -0.43 | 0.03 | 0.05 | -0.41 | -2.04 | 0.22 | -0.79 | 0.71 | 1.04 | 0.11 | -0.04 | 0.02 | 0.29 | 0.15 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.59 | 25.49 | -0.68 | -9.07 | 0.39 | -6.53 | 21.15 | 4.57 | -0.62 | 0.07 | -72.68 | 1.45 |
| Investing Cash Flow | 0.08 | 9.95 | 0.28 | 4.11 | 1.03 | 0.29 | 1.68 | 1.21 | 0.21 | 1.68 | 30.53 | -2.21 |
| Financing Cash Flow | -6.66 | -35.35 | 0.42 | 5.43 | -1.94 | 6.34 | -22.9 | -5.89 | 0.8 | -1.81 | 42.9 | 0.3 |
| Net Cash Flow | -0.99 | 0.09 | 0.02 | 0.47 | -0.52 | 0.1 | -0.07 | -0.11 | 0.39 | -0.06 | 0.75 | -0.46 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 23.88 | 24.98 | 25.69 | 73.28 | 78.26 | 80.34 | 76.38 | 70.55 | 68.3 | 61.06 | 98 | 99.78 |
| Total Liabilities | 103.74 | 64.26 | 58.98 | 45.21 | 51.48 | 58.03 | 53.85 | 51.42 | 50.71 | 47.33 | 27.8 | 38.18 |
| Total Assets | 127.62 | 89.24 | 84.67 | 118.49 | 129.74 | 138.38 | 130.22 | 121.97 | 119 | 108.39 | 125.8 | 137.96 |