Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 | Q2 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 81.52 | 82.24 | 90.18 | 92.85 | 66.55 | 69.14 | 84.16 | 71.28 | 4.3 | 15.8 | 43.02 | 52.76 | 24.68 | 52.34 | 76.3 | 66.08 | 88.61 | 88.8 | 105.7 | 111.4 | 92.59 | 91.03 | 102.06 | 107.48 | 81.97 | 103.3 | 121.9 | 132.53 | 107.65 | 110.48 | 139.25 | 136.46 | 111.48 | 117.75 |
| Expenses | 73.16 | 74.69 | 72.69 | 74.79 | 62.07 | 63.83 | 65.5 | 61.34 | 28.72 | 30.4 | 41.85 | 46.93 | 37.19 | 47.76 | 56.54 | 54.49 | 63.88 | 65.47 | 73.42 | 79.43 | 70.14 | 70.98 | 73.53 | 80.69 | 70.26 | 78.52 | 87.32 | 93.5 | 82.02 | 84.16 | 97.38 | 97.91 | 88.04 | 90.63 |
| EBITDA | 8.36 | 7.55 | 17.49 | 18.06 | 4.48 | 5.31 | 18.66 | 9.94 | -24.42 | -14.6 | 1.17 | 5.83 | -12.51 | 4.58 | 19.76 | 11.59 | 24.73 | 23.33 | 32.28 | 31.97 | 22.45 | 20.05 | 28.53 | 26.79 | 11.71 | 24.78 | 34.58 | 39.03 | 25.63 | 26.32 | 41.87 | 38.55 | 23.44 | 27.12 |
| Depreciation | 6.56 | 6.51 | 6.94 | 8.37 | 6.89 | 7.04 | 6.9 | 6.87 | 6.77 | 6.65 | 6.66 | 8.67 | 6.46 | 6.43 | 6.56 | 6.81 | 5.53 | 5.5 | 5.83 | 5.79 | 5.78 | 6.01 | 6.03 | 6.22 | 6.78 | 8.13 | 8.82 | 9.4 | 8.45 | 8.54 | 8.66 | 8.82 | 9.03 | 9.08 |
| EBIT | 1.8 | 1.04 | 10.55 | 9.69 | -2.41 | -1.73 | 11.76 | 3.07 | -31.19 | -21.25 | -5.49 | -2.84 | -18.97 | -1.85 | 13.2 | 4.78 | 19.2 | 17.83 | 26.45 | 26.18 | 16.67 | 14.04 | 22.5 | 20.57 | 4.93 | 16.65 | 25.76 | 29.63 | 17.18 | 17.78 | 33.21 | 29.73 | 14.41 | 18.04 |
| Interest | 7.63 | 7.62 | 6 | 5.93 | 6.58 | 6.64 | 6 | 4.8 | 5.06 | 5.87 | 5.75 | 5.33 | 5.42 | 5.83 | 5.85 | 5.1 | 5.52 | 4.77 | 5.08 | 4.75 | 4.59 | 4.7 | 4.77 | 3.1 | 3.69 | 4.51 | 4.56 | 4.25 | 3.7 | 3.64 | 3.52 | 2.75 | 2.49 | 2.31 |
| Profit Before Tax | -5.83 | -6.58 | 4.55 | 3.76 | -8.99 | -8.37 | 5.76 | -1.73 | -36.25 | -27.12 | -11.24 | -8.17 | -24.39 | -7.68 | 7.35 | -0.32 | 13.68 | 13.06 | 21.37 | 21.43 | 12.08 | 9.34 | 17.73 | 17.47 | 1.24 | 12.14 | 21.2 | 25.38 | 13.48 | 14.14 | 29.69 | 26.98 | 11.92 | 15.73 |
| Net Profit | -3.83 | 76.1 | 16.7 | 2.63 | -7.55 | -9.19 | 7.31 | 1.15 | -31.29 | -23.33 | -10.74 | -5.91 | -22 | -7.5 | 9.2 | 0.04 | 9.94 | 8.05 | 15.53 | 20.74 | 7.39 | 4.37 | 18.56 | 19.33 | -1.35 | 5.71 | 15.44 | 19.41 | 6.63 | 7.96 | 20.94 | 32.41 | 5.3 | 8.59 |
| EPS | -0.21 | 4.26 | 0.94 | 0.15 | -0.42 | -0.51 | 0.41 | 0.06 | -1.75 | -1.31 | -0.6 | -0.33 | -1.23 | -0.42 | 0.52 | 0 | 0.56 | 0.45 | 0.87 | 1.16 | 0.41 | 0.24 | 1.04 | 1.08 | -0.08 | 0.32 | 0.86 | 1.09 | 0.37 | 0.45 | 1.17 | 1.81 | 0.3 | 0.48 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 64.32 | 28.35 | 42.3 | 52.05 | 38.02 | 44.86 | -20.85 | 28.57 | 103.8 | 90.55 | 99.69 | 127.53 |
| Investing Cash Flow | -26.04 | -7.04 | -4.05 | -18.61 | 82.13 | 38.56 | -1.25 | -32.18 | -9.62 | -56.86 | -55.77 | -46.84 |
| Financing Cash Flow | -43.42 | -18.32 | -31.59 | -40.03 | -97.66 | -65.23 | -0.47 | 4.42 | -104.67 | -40.43 | -45.96 | -75.48 |
| Net Cash Flow | -5.14 | 3 | 6.66 | -6.59 | 22.49 | 18.19 | -22.57 | 0.81 | -10.49 | -6.74 | -2.04 | 5.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 352.91 | 351.52 | 412.29 | 441.56 | 533.81 | 530.78 | 450.64 | 439.83 | 539.01 | 618.43 | 681.83 | 762.06 |
| Total Liabilities | 484.77 | 484.32 | 397 | 385.67 | 318.1 | 297.71 | 320.14 | 346.05 | 288.95 | 271.73 | 268.1 | 219.39 |
| Total Assets | 837.69 | 835.84 | 809.29 | 827.23 | 851.91 | 828.49 | 770.77 | 785.88 | 827.96 | 890.17 | 949.93 | 981.45 |