Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102.81 | 108.89 | 105.75 | 114.55 | 104.24 | 96.65 | 90.18 | 95.72 | 48.02 | 90.5 | 119.45 | 118.47 | 92.2 | 113.08 | 109.51 | 126.4 | 152.91 | 140.91 | 119.75 | 122.29 | 19.15 | 20.05 | 18.2 | 23.41 | 18.68 | 32.11 | 29.65 | 27.83 | 20.9 | 29.95 | 31.14 | 25.22 | 49.05 |
| Expenses | 74.43 | 77.39 | 70.6 | 84.74 | 78.51 | 68.76 | 66.21 | 68.52 | 43.04 | 58.02 | 76.06 | 80.38 | 73.39 | 88.14 | 87.82 | 106.76 | 123.15 | 115.97 | 92.82 | 94.26 | 14.73 | 15.37 | 14.96 | 17.35 | 17.02 | 27.08 | 25.8 | 25.25 | 18.16 | 28.37 | 28.65 | 24.29 | 23.26 |
| EBITDA | 28.38 | 31.5 | 35.15 | 29.81 | 25.73 | 27.89 | 23.97 | 27.2 | 4.98 | 32.48 | 43.39 | 38.09 | 18.81 | 24.94 | 21.69 | 19.64 | 29.76 | 24.94 | 26.93 | 28.03 | 4.42 | 4.68 | 3.24 | 6.06 | 1.66 | 5.03 | 3.85 | 2.58 | 2.74 | 1.58 | 2.49 | 0.93 | 25.79 |
| Depreciation | 4.62 | 5.17 | 5.29 | 5.18 | 5.28 | 5.47 | 5.38 | 5.32 | 5.27 | 5.31 | 5.41 | 6.07 | 5.62 | 5.81 | 5.94 | 6.82 | 7.14 | 7.34 | 7.73 | 7.2 | 0.79 | 0.8 | 0.81 | 0.8 | 0.84 | 0.96 | 1.06 | 1.05 | 1.05 | 1.06 | 1 | 1 | 1.07 |
| EBIT | 23.76 | 26.33 | 29.86 | 24.63 | 20.45 | 22.42 | 18.59 | 21.88 | -0.29 | 27.17 | 37.98 | 32.02 | 13.19 | 19.13 | 15.75 | 12.82 | 22.62 | 17.6 | 19.2 | 20.83 | 3.63 | 3.88 | 2.43 | 5.26 | 0.82 | 4.07 | 2.79 | 1.53 | 1.69 | 0.52 | 1.49 | -0.07 | 24.72 |
| Interest | 1.9 | 2.2 | 2.13 | 2.51 | 2.62 | 2.44 | 2.39 | 2.12 | 1.94 | 1.78 | 1.37 | 1.45 | 1.19 | 1.23 | 1.36 | 2.99 | 3.12 | 3.56 | 3.23 | 3.09 | 0.03 | 0.04 | 0.02 | 0.02 | 0.01 | 0.1 | 0.12 | 0.5 | 0.07 | 0.19 | 0.58 | 0.62 | 0.63 |
| Profit Before Tax | 21.86 | 24.13 | 27.73 | 22.12 | 17.83 | 19.98 | 16.2 | 19.76 | -2.23 | 25.39 | 36.61 | 30.57 | 12 | 17.9 | 14.39 | 9.83 | 19.5 | 14.04 | 15.97 | 17.74 | 3.6 | 3.84 | 2.41 | 5.24 | 0.81 | 3.97 | 2.67 | 1.03 | 1.62 | 0.33 | 0.91 | -0.69 | 24.09 |
| Net Profit | 17.2 | 18.32 | 20.74 | 20.26 | 23.75 | 17.96 | 16.79 | 16.27 | 0.6 | 22.06 | 29.57 | 30.75 | 13.19 | 14.05 | 12.06 | 6.89 | 15.98 | 11.09 | 12.8 | 13.72 | 17.3 | 10.87 | 7.02 | 16.6 | 7.93 | 1.44 | 2.2 | 1.51 | 3.79 | 0.91 | 2.25 | 0.57 | 21.21 |
| EPS | 16.32 | 17.47 | 20.19 | 19.51 | 23.24 | 16.88 | 16.4 | 16.69 | 1 | 21.26 | 29.04 | 27.78 | 12.82 | 13.35 | 11.32 | 5.62 | 14.98 | 9.44 | 11.62 | 12.65 | 16.31 | 8.97 | 6.8 | 14.23 | 7.79 | 0.2 | 1.86 | 0.89 | 3.17 | 0.2 | 1.73 | -0.02 | 20.76 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 70.34 | 69.59 | 81.52 | 93.74 | 93.33 | 114.64 | 91.22 | 61.14 | 105.1 | 97.13 | 8.09 | -6.08 |
| Investing Cash Flow | -31.24 | -40.28 | -81.99 | -74.05 | -49.26 | -85.21 | -128.51 | -41 | -54 | -42.57 | 11.62 | -20.22 |
| Financing Cash Flow | -33.76 | -37.84 | -1.54 | -12.1 | -49.93 | -9.83 | 16.05 | -20.51 | -52.27 | -53.63 | -18.36 | 24.35 |
| Net Cash Flow | 5.34 | -8.53 | -2.01 | 7.59 | -5.86 | 19.6 | -21.24 | -0.37 | -1.17 | 0.93 | 1.35 | -1.95 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 258.79 | 294.31 | 344.7 | 389.76 | 418.18 | 475.81 | 548.39 | 579.22 | 625.53 | 663.96 | 295.59 | 301.97 |
| Total Liabilities | 180.53 | 157.07 | 182.51 | 199.17 | 213.03 | 221.37 | 265.54 | 286.2 | 260.41 | 231.68 | 31.07 | 54.75 |
| Total Assets | 439.31 | 451.38 | 527.21 | 588.93 | 631.21 | 697.18 | 813.93 | 865.42 | 885.93 | 895.63 | 326.66 | 356.73 |