Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 90.37 | 108.32 | 156.37 | 52.81 | 40.79 | 98.61 | 167.67 | 55.29 | 58.28 | 127.29 | 139.31 | 56.09 | 34.28 | 94.28 | 146.43 | 33.53 | 49.04 | 93.28 | 134.36 | 41.67 | 53.87 | 63.76 | 103.8 | 51.39 | 37.8 | 75.31 | 115.01 | 82.53 | 37.78 | 77.69 | 107.82 | 28.37 | 44.43 | 78.68 | 122.3 | 33.98 | 35.98 | 63.44 | 121.32 | 34.51 | 41.76 | 87.38 | 131.01 | 35.97 | 38.59 | 81.43 |
| Expenses | 83.56 | 51.89 | 39.56 | 49.71 | 103.9 | 34.59 | 28.85 | 36.71 | 47.52 | 38.13 | 34.3 | 24.46 | 36.27 | 24.98 | 29.5 | 24.27 | 33.39 | 25.78 | 29.7 | 21.4 | 52.17 | 21.02 | 26 | 23.94 | 28.04 | 21.72 | 22.09 | 22.5 | 21.08 | 23.97 | 21.1 | 19.45 | 22.74 | 20.63 | 21.92 | 20.09 | 21.7 | 22.62 | 21.09 | 23.18 | 25.1 | 27.25 | 31.14 | 22.99 | 28.47 | 26.23 |
| EBITDA | 6.81 | 56.43 | 116.81 | 3.1 | -63.11 | 64.02 | 138.82 | 18.58 | 10.76 | 89.16 | 105.01 | 31.63 | -1.99 | 69.3 | 116.93 | 9.26 | 15.65 | 67.5 | 104.66 | 20.27 | 1.7 | 42.74 | 77.8 | 27.45 | 9.76 | 53.59 | 92.92 | 60.03 | 16.7 | 53.72 | 86.72 | 8.92 | 21.69 | 58.05 | 100.38 | 13.89 | 14.28 | 40.82 | 100.23 | 11.33 | 16.66 | 60.13 | 99.87 | 12.98 | 10.12 | 55.2 |
| Depreciation | 52.05 | 43.71 | 43.74 | 44.61 | 49.38 | 34.48 | 32.98 | 32.58 | 36.51 | 31.38 | 31.85 | 30.85 | 29.51 | 28.52 | 30.28 | 27.3 | 27.64 | 28.21 | 28.75 | 28.6 | 5.96 | 22.74 | 23.06 | 22.84 | 22.35 | 22.38 | 22.31 | 22.21 | 21.72 | 20.71 | 20.77 | 20.64 | 20.83 | 20.52 | 20.65 | 20.61 | 20.56 | 20.69 | 21.01 | 21.15 | 20.74 | 21.05 | 21.58 | 21.74 | 21.8 | 22.76 |
| EBIT | -45.24 | 12.72 | 73.07 | -41.51 | -112.49 | 29.54 | 105.84 | -14 | -25.75 | 57.78 | 73.16 | 0.78 | -31.5 | 40.78 | 86.65 | -18.04 | -11.99 | 39.29 | 75.91 | -8.33 | -4.26 | 20 | 54.74 | 4.61 | -12.59 | 31.21 | 70.61 | 37.82 | -5.02 | 33.01 | 65.95 | -11.72 | 0.86 | 37.53 | 79.73 | -6.72 | -6.28 | 20.13 | 79.22 | -9.82 | -4.08 | 39.08 | 78.29 | -8.76 | -11.68 | 32.44 |
| Interest | 67.37 | 70.46 | 72.45 | 68.91 | 51.16 | 53.94 | 56.84 | 56.24 | 57.51 | 54.45 | 53.5 | 53.42 | 49.98 | 48.74 | 54.49 | 47.8 | 41.76 | 39.08 | 39.33 | 37.78 | 37.25 | 36.57 | 34.18 | 32.48 | 34.93 | 31.87 | 31.45 | 30.21 | 28.08 | 27.56 | 26.57 | 25.69 | 28.42 | 20.99 | 19.79 | 20.06 | 19.29 | 18.96 | 18.69 | 17.88 | 16.47 | 16.07 | 14.88 | 13.49 | 12.74 | 13.51 |
| Profit Before Tax | -112.61 | -57.74 | 0.62 | -110.42 | -163.65 | -24.4 | 49 | -70.24 | -83.26 | 3.33 | 19.66 | -52.64 | -81.48 | -7.96 | 32.16 | -65.84 | -53.75 | 0.21 | 36.58 | -46.11 | -41.51 | -16.57 | 20.56 | -27.87 | -47.52 | -0.66 | 39.16 | 7.61 | -33.1 | 5.45 | 39.38 | -37.41 | -27.56 | 16.54 | 59.94 | -26.78 | -25.57 | 1.17 | 60.53 | -27.7 | -20.55 | 23.01 | 63.41 | -22.25 | -24.42 | 18.93 |
| Net Profit | -114.38 | -53.86 | -17.83 | -110.07 | -158.39 | -22.65 | 82.39 | -69.66 | -85.99 | 9.1 | 43.5 | -51.08 | -72.95 | -2.99 | 35.5 | -65.74 | -15.4 | 1.32 | 37.34 | -39.69 | 20.91 | -14.71 | 21.76 | -21.42 | -42.64 | 2.2 | 59.65 | 6.28 | -32.35 | 8.76 | 33.8 | 9.74 | -18.97 | 9.29 | 75 | -20.64 | -25.25 | 6 | 66.46 | -22.41 | -15.09 | 28.62 | 80.94 | -21.43 | -16.56 | 23.95 |
| EPS | -1.95 | -0.62 | 0.61 | -0.73 | -1.17 | -0.05 | 0.71 | -0.94 | -1.15 | 0.12 | 0.59 | -0.69 | -0.98 | -0.04 | 0.48 | -0.88 | -0.21 | 0.02 | 0.5 | -0.51 | 0.3 | -0.2 | 0.29 | -0.28 | -0.58 | 0.01 | 0.82 | 0.08 | -0.44 | 0.12 | 0.45 | 0.13 | -0.27 | 0.11 | 0.92 | -0.21 | -0.26 | 0.12 | 0.6 | -0.2 | -0.14 | 0.25 | 0.69 | -0.19 | -0.15 | 0.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 324.29 | 215.36 | 306.15 | 323.52 | 261.64 | 267.34 | 186.84 | 219.94 | 228.7 | 249.53 | 168.54 | 194.58 |
| Investing Cash Flow | -0.85 | -69.34 | 23.35 | 48.08 | -18.72 | 25.45 | 61.42 | 21.12 | 3.31 | -1.68 | -153.04 | -95.45 |
| Financing Cash Flow | -322.66 | -143.1 | -331.15 | -370.86 | -242.6 | -294.05 | -242.9 | -246.32 | -229.29 | -189.36 | -55.56 | -63.51 |
| Net Cash Flow | 0.78 | 2.92 | -1.65 | 0.74 | 0.32 | -1.26 | 5.36 | -5.26 | 2.72 | 58.49 | -40.06 | 35.62 |
| Metric (₹ crore) | FY14 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,075.83 | 834.06 | 745.7 | 596.9 | 538.02 | 488.49 | 501.59 | 446.21 | 480.05 | 514.95 | 781.33 | 1,071.87 | 1,154.63 |
| Total Liabilities | 2,437.21 | 2,430.8 | 2,287.51 | 2,241.12 | 1,834.5 | 1,747.76 | 1,585.42 | 1,448.33 | 1,352.04 | 1,177.16 | 836.29 | 590.04 | 577.2 |
| Total Assets | 3,513.04 | 3,264.87 | 3,033.21 | 2,838.02 | 2,372.52 | 2,236.24 | 2,087.01 | 1,894.54 | 1,832.09 | 1,692.11 | 1,617.62 | 1,661.91 | 1,731.83 |