Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 233.9 | 325.26 | 269.42 | 302.34 | 271.37 | 319.37 | 239.39 | 284.57 | 325.53 | 247.25 | 346.56 | 272.95 | 252.48 | 342.3 | 179.2 | 196.06 | 196.09 | 78.72 | 100.55 | 113.18 | 144.18 | 119.46 | 106.93 | 133.79 | 145.86 | 190.4 | 114.14 | 124.61 | 17.86 | 139.16 | 29.08 | 64.98 | 31.37 | 31.5 | 17.61 | 24.25 | 7.44 | 7.78 | 5.26 | 17.66 | 15.22 | 7.19 |
| Expenses | 216.28 | 290.97 | 252.01 | 276.23 | 252.62 | 284.26 | 231.97 | 259.16 | 297.2 | 235.49 | 316.59 | 239.96 | 222.07 | 303.67 | 170.13 | 168.06 | 174.47 | 88.29 | 107.81 | 112.28 | 131.47 | 111.5 | 113.95 | 126.57 | 133.91 | 169.29 | 106.61 | 126 | 29.91 | 124.65 | 35.9 | 73 | 40.77 | 39.64 | 24.69 | 31.46 | 18.87 | 18.48 | 13.66 | 24.94 | 41.42 | 24.13 |
| EBITDA | 17.62 | 34.29 | 17.41 | 26.11 | 18.75 | 35.11 | 7.42 | 25.41 | 28.33 | 11.76 | 29.97 | 32.99 | 30.41 | 38.63 | 9.07 | 28 | 21.62 | -9.57 | -7.26 | 0.9 | 12.71 | 7.96 | -7.02 | 7.22 | 11.95 | 21.11 | 7.53 | -1.39 | -12.05 | 14.51 | -6.82 | -8.02 | -9.4 | -8.14 | -7.08 | -7.21 | -11.43 | -10.7 | -8.4 | -7.28 | -26.2 | -16.94 |
| Depreciation | 11.68 | 13.27 | 13.28 | 14.83 | 14.98 | 15.74 | 16.48 | 16.26 | 16.7 | 18.57 | 18.54 | 19.22 | 19.68 | 22.54 | 22.74 | 22.83 | 22.24 | 8.8 | 8.33 | 7.98 | 7.65 | 8.7 | 8.1 | 8.41 | 7.22 | 7.97 | 7.77 | 7.63 | 2.12 | 8.67 | 1.87 | 1.6 | 2.64 | 1.9 | 1.77 | 1.63 | 0.41 | 0.92 | 0.76 | 0.58 | 0.58 | 0.62 |
| EBIT | 5.94 | 21.02 | 4.13 | 11.28 | 3.77 | 19.37 | -9.06 | 9.15 | 11.63 | -6.81 | 11.43 | 13.77 | 10.73 | 16.09 | -13.67 | 5.17 | -0.62 | -18.37 | -15.59 | -7.08 | 5.06 | -0.74 | -15.12 | -1.19 | 4.73 | 13.14 | -0.24 | -9.02 | -14.17 | 5.84 | -8.69 | -9.62 | -12.04 | -10.04 | -8.85 | -8.84 | -11.84 | -11.62 | -9.16 | -7.86 | -26.78 | -17.56 |
| Interest | 5.21 | 6.56 | 6.53 | 5.44 | 9.03 | 6.07 | 4.5 | 4.68 | 3.96 | 4.53 | 4.24 | 3.5 | 6.73 | 4.5 | 3.42 | 3.9 | 5.81 | 3.9 | 3.06 | 3.17 | 3.82 | 3.37 | 3.33 | 3.17 | 3.34 | 1.72 | 0.98 | 2.24 | 1.92 | 2.08 | 2.3 | 2.53 | 3.05 | 3.56 | 2.29 | 0.43 | -0.06 | 0.3 | 0.27 | 0.17 | 0.21 | 0.13 |
| Profit Before Tax | 0.73 | 14.46 | -2.4 | 5.84 | -5.26 | 13.3 | -13.56 | 4.47 | 7.67 | -11.34 | 7.19 | 10.27 | 4 | 11.59 | -17.09 | 1.27 | -6.43 | -22.27 | -18.65 | -10.25 | 1.24 | -4.11 | -18.45 | -4.36 | 1.39 | 11.42 | -1.22 | -11.26 | -16.09 | 3.76 | -10.99 | -12.15 | -15.09 | -13.6 | -11.14 | -9.27 | -11.78 | -11.92 | -9.43 | -8.03 | -26.99 | -17.69 |
| Net Profit | 44.37 | 22.72 | 4.35 | 8.08 | -2.72 | 15.04 | 4.27 | 9.27 | 15 | -5.19 | 6.31 | 19.11 | 19.93 | 23.56 | -3.77 | 7.47 | -1.66 | -15.17 | 1.6 | 9.47 | -2.95 | 128.67 | -24.67 | 0.47 | 9.21 | 14.97 | 4.37 | -6.89 | 2.41 | 8.6 | 7.05 | 1.06 | 13.31 | 7.41 | 128.6 | 3.2 | -0.01 | 12.31 | 8.79 | 8.83 | -4.19 | 15.49 |
| EPS | 1.41 | 0.9 | 0.13 | 0.3 | -0.15 | 0.72 | 0.33 | 0.42 | 0.77 | -0.22 | 0.59 | 0.94 | 0.98 | 1.44 | -0.1 | 0.29 | -0.2 | -0.75 | 0.24 | 0.37 | 0.03 | 8.26 | -0.83 | 0.14 | 0.58 | 0.96 | 0.3 | 0.42 | 0.15 | 0.55 | 0.45 | 0.07 | 0.85 | 0.47 | 8.19 | 0.2 | 0 | 0.78 | 0.56 | 0.56 | -0.27 | 1 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 138.91 | 248.18 | -35.26 | 102.4 | 158.8 | 271.62 | 83.38 | 33.98 | 24.68 | 57.83 | -31.55 | -2.31 |
| Investing Cash Flow | -224.18 | -212.83 | -199.52 | 58.96 | -85.88 | 8.36 | -53.25 | 117.7 | 73.73 | -68.61 | 160.09 | 16.66 |
| Financing Cash Flow | 78.34 | -38.05 | 267 | -159.95 | -90.63 | -275.51 | -14.91 | -175.69 | -91.33 | 1.01 | -105.5 | -15.09 |
| Net Cash Flow | -6.93 | -2.69 | 32.22 | 1.41 | -17.71 | 4.47 | 15.22 | -24.01 | 7.08 | -9.77 | 23.04 | -0.74 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 879.6 | 823.51 | 1,053.77 | 1,011.26 | 1,040.23 | 1,023.06 | 1,082.71 | 1,205.49 | 1,033.04 | 1,175.23 | 1,252.22 | 1,151.8 |
| Total Liabilities | 637.26 | 709.41 | 912.1 | 767.76 | 746.87 | 476.78 | 381.68 | 329.21 | 205.96 | 260.98 | 85.42 | 81.57 |
| Total Assets | 1,516.85 | 1,532.92 | 1,965.87 | 1,779.02 | 1,787.1 | 1,499.85 | 1,464.38 | 1,534.7 | 1,239.01 | 1,436.2 | 1,337.64 | 1,233.37 |