Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.79 | 15.44 | 4.08 | 1.34 | 2.51 | 4.82 | 6.29 | 1.53 | 6.54 | 8.26 | 0.3 | 1.2 | 0.2 | 0.19 | 0.07 | 0.08 | 0 | 0 | 2.2 | 16.73 | 22.74 | 38.52 | 20.13 | 18.86 | 25.88 | 17.51 | 17.61 | 13.18 | 8.41 | 10.41 | 5.5 | 8.3 | 1.06 | 0.28 | 13.87 | 13.13 | 7.84 | 12.19 | 7.89 | 21.46 | 13.21 |
| Expenses | 4.89 | 15.77 | 5.07 | 5.62 | 2.91 | 3.96 | 6.66 | 5.79 | 7.93 | 25.38 | 0.7 | 1.7 | 0.41 | 0.63 | 0.39 | 0.37 | 0.13 | 0.25 | 2.41 | 16.65 | 21.04 | 38.71 | 20.66 | 18 | 25.69 | 17.55 | 17.04 | 15.82 | 7.39 | 9.02 | 5.97 | 10.23 | 1.51 | 0.31 | 14.34 | 16.01 | 7.13 | 12.6 | 10.31 | 25.31 | 12.3 |
| Interest | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0 | 0.03 | 0.33 | -0.22 | 0 | 0 | 0 | 0.38 | 0.09 |
| EBITDA | -1.1 | -0.33 | -0.99 | -4.28 | -0.4 | 0.86 | -0.37 | -4.26 | -1.39 | -17.12 | -0.4 | -0.5 | -0.21 | -0.44 | -0.32 | -0.29 | -0.13 | -0.25 | -0.21 | 0.08 | 1.7 | -0.19 | -0.53 | 0.86 | 0.19 | -0.04 | 0.57 | -2.64 | 1.02 | 1.39 | -0.47 | -1.93 | -0.45 | -0.03 | -0.47 | -2.88 | 0.71 | -0.41 | -2.42 | -3.85 | 0.91 |
| Profit Before Tax | -1.11 | -0.35 | -1.03 | -4.31 | -0.45 | 0.82 | -0.41 | -4.28 | -1.42 | -17.15 | -0.43 | -0.53 | -0.24 | -0.47 | -0.35 | -0.32 | -0.16 | -0.29 | -0.28 | -0 | 1.62 | -0.25 | -0.59 | 0.81 | 0.13 | -0.1 | 0.51 | -2.7 | 0.96 | 1.33 | -0.53 | -2.08 | -0.58 | -0.18 | -0.93 | -2.81 | 0.55 | -0.57 | -2.57 | -4.38 | 0.67 |
| Net Profit | 4.47 | 1.64 | -0.17 | -3.81 | 0.52 | 1.24 | 0.65 | -2.75 | -0.67 | -13.46 | 0.27 | 1.29 | 0.84 | 0.27 | 0.43 | -0.99 | 0.72 | 0.43 | 0.47 | 4.71 | 2.87 | 1.47 | 0.43 | 1.27 | 1.02 | 0.8 | 1.49 | -1.87 | 1.96 | 2.38 | 0.54 | -1.32 | 0.41 | 4 | 0.26 | -0.68 | 1.56 | 1.12 | 1.94 | 5.2 | 6.49 |
| EPS | 1.13 | 0.42 | -0.04 | -0.97 | 0.08 | 0.3 | 0.13 | -0.7 | -0.17 | -3.42 | 0.07 | 0.33 | 0.21 | 0.07 | 0.11 | -0.25 | 0.18 | 0.1 | 0.12 | 1.18 | 0.73 | 0.37 | 0.11 | 0.32 | 0.26 | 0.2 | 0.38 | -0.47 | 0.5 | 0.6 | 0.14 | -0.33 | 0.11 | 0.96 | 0.04 | -0.13 | 0.2 | 0.15 | 0.26 | 0.59 | 0.75 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.66 | -10.88 | -7.33 | -3.55 | -3.49 | -3.82 | -3.56 | -0.78 | -0.75 | 8.54 | -31.12 |
| Investing Cash Flow | 2.74 | 10.8 | 8.47 | 2.47 | 3.68 | 3.63 | 2.22 | 2.65 | -1.2 | -8.57 | -19.98 |
| Financing Cash Flow | -0 | -0 | -0.02 | -0.01 | -0.24 | 0.24 | 1.33 | -1.3 | 1.4 | 0.71 | 62.16 |
| Net Cash Flow | 0.07 | -0.08 | 1.12 | -1.09 | -0.05 | 0.05 | -0.01 | 0.57 | -0.55 | 0.68 | 11.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 100.61 | 80.07 | 87.28 | 75.92 | 59.97 | 57.42 | 64.28 | 70.08 | 73.41 | 92.54 | 189.16 |
| Total Assets | 100.61 | 80.07 | 87.28 | 75.92 | 59.97 | 57.42 | 64.28 | 70.08 | 73.41 | 92.54 | 189.16 |