Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.86 | 7.23 | 9.92 | 18.33 | 13.57 | 8.41 | 10.17 | 15.19 | 6.57 | 12.57 | 9.56 | 13.75 | 12.32 |
| Expenses | 6.82 | 6.97 | 8.57 | 18.09 | 12.93 | 7.79 | 9.48 | 14.58 | 6.59 | 12.63 | 11.76 | 13.69 | 12.23 |
| EBITDA | 0.04 | 0.26 | 1.35 | 0.24 | 0.64 | 0.62 | 0.69 | 0.61 | -0.02 | -0.06 | -2.2 | 0.06 | 0.09 |
| Depreciation | 0.54 | 0.54 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.54 | 0.11 | 0.12 | 0.21 | 0.21 | 0.22 |
| EBIT | -0.5 | -0.28 | 0.81 | -0.3 | 0.11 | 0.09 | 0.16 | 0.07 | -0.13 | -0.18 | -2.41 | -0.15 | -0.13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.5 | -0.28 | 0.81 | -0.3 | 0.11 | 0.09 | 0.16 | 0.07 | -0.13 | -0.18 | -2.41 | -0.15 | -0.13 |
| Net Profit | -0.2 | -0.18 | 0.64 | -0.22 | 0.09 | 0.07 | 0.14 | 0.09 | 0.11 | 0.12 | -1.44 | 0.13 | 0.15 |
| EPS | 0 | -0.06 | 0.21 | -0.07 | 0.03 | 0.02 | 0.04 | 0.03 | 0.03 | 0.04 | -0.46 | 0.04 | 0.05 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -15.14 | 8.43 | 11.62 | -16.77 | 15.13 | -7.39 |
| Investing Cash Flow | 0.03 | -0.01 | -25.66 | -4.06 | 1.6 | -19.04 |
| Financing Cash Flow | 15.16 | -0.02 | 38.49 | 0 | -1.61 | 0 |
| Net Cash Flow | 0.05 | 8.4 | 24.45 | -20.83 | 15.12 | -26.43 |
| Metric (₹ crore) | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 25.32 | 27.19 | 66.75 | 68.79 | 59.19 | 53.42 |
| Total Liabilities | 1.62 | 1.44 | 2.49 | 19.49 | 8.63 | 9.26 |
| Total Assets | 26.94 | 28.63 | 69.24 | 88.28 | 67.82 | 62.68 |